
| 
       Nevada 
      (State
      or Other Jurisdiction of 
      Incorporation or Organization)  | 
    
       85-0206668 
      (IRS
      Employer Identification No.)  | |
| 
       4840
      East Jasmine St. Suite 105 
      Mesa,
      Arizona 
      (Address
      of Principal Executive Offices)  | 
    
       85205 
      (Zip
      Code)  | 
| 
       FINANCIAL
      INFORMATION  | |
| 
       Page
        | |
| 
        3  | |
| 
       4  | |
| 
       5  | |
| 
       6  | |
| 
       13  | |
| 
       37  | |
| 
       37  | |
| 
       PART
      II  | |
| 
       OTHER
      INFORMATION  | |
| 
       38  | |
| 
       38  | |
| 
       CONSOLIDATED
      BALANCE SHEETS  | 
    |||||||
| 
       March
      31,  | 
    
       September
      30,  | 
    ||||||
| 
       2005  | 
    
       2004  | 
    ||||||
| 
       (unaudited)  | 
    |||||||
| 
       Assets  | 
    |||||||
| 
       Cash
      and equivalents  | 
    
       $  | 
    
       8,201,559  | 
    
       $  | 
    
       3,576,529  | 
    |||
| 
       Accounts
      receivable, net of allowance for doubtful accounts of
      $1,273,045  | 
    |||||||
| 
       and
      $3,400,575  | 
    
       6,271,276
        | 
    
       8,362,283
        | 
    |||||
| 
       Prepaid
      expenses and other current assets  | 
    
       1,180,870
        | 
    
       822,919
        | 
    |||||
| 
       Income
      tax refund receivable  | 
    
       -
        | 
    
       1,239,436
        | 
    |||||
| 
       Deferred
      tax asset  | 
    
       -
        | 
    
       352,379
        | 
    |||||
| 
       Total
      current assets  | 
    
       15,653,705
        | 
    
       14,353,546
        | 
    |||||
| 
       Accounts
      receivable, long term portion, net of allowance  | 
    |||||||
| 
       for
      doubtful accounts of $85,523 and $269,662  | 
    
       1,836,596
        | 
    
       2,075,334
        | 
    |||||
| 
       Customer
      acquisition costs, net of accumulated amortization of
      $3,977,694  | 
    |||||||
| 
       and
      $5,096,669  | 
    
       2,980,972
        | 
    
       4,482,173
        | 
    |||||
| 
       Property
      and equipment, net  | 
    
       579,468
        | 
    
       725,936
        | 
    |||||
| 
       Deposits
      and other assets  | 
    
       60,919
        | 
    
       239,060
        | 
    |||||
| 
       Intangible
      assets, net of accumulated amortization of $2,849,428 and
      $2,446,403  | 
    
       3,139,018
        | 
    
       3,326,274
        | 
    |||||
| 
       Advances
      to affiliates  | 
    
       4,052,834
        | 
    
       3,894,862
        | 
    |||||
| 
       Total
      assets  | 
    $  | 
    
       28,303,512  | 
    $  | 
    
       29,097,185  | 
    |||
| 
       Liabilities
      and Stockholders' Equity  | 
    |||||||
| 
       Accounts
      payable  | 
    
       $  | 
    
       584,211  | 
    
       $  | 
    
       1,210,364  | 
    |||
| 
       Accrued
      liabilities  | 
    
       413,416
        | 
    
       542,481
        | 
    |||||
| 
       Income
      taxes payable  | 
    
       243,497
        | 
    
       -
        | 
    |||||
| 
       Deferred
      tax liability  | 
    
       14,988
        | 
    
       -
        | 
    |||||
| 
       Notes
      payable- current portion  | 
    
       115,868
        | 
    
       115,868
        | 
    |||||
| 
       Total
      current liabilities  | 
    
       1,371,980
        | 
    
       1,868,713
        | 
    |||||
| 
       Deferred
      income taxes  | 
    
       408,220
        | 
    
       1,116,314
        | 
    |||||
| 
       Total
      liabilities  | 
    
       1,780,200
        | 
    
       2,985,027
        | 
    |||||
| 
       Commitments
      and contingencies  | 
    
       -
        | 
    
       -
        | 
    |||||
| 
       Series
      E convertible preferred stock, $.001 par value, 200,000 shares
      authorized,  | 
    |||||||
| 
       127,840
      and 128,340 issued and outstanding, liquidation preference
      $38,202  | 
    
       10,866
        | 
    
       10,909
        | 
    |||||
| 
       Common
      stock, $.001 par value, 100,000,000 shares authorized,  | 
    |||||||
| 
       50,254,294
      and 50,071,302 issued and outstanding   | 
    
       50,254
        | 
    
       50,071
        | 
    |||||
| 
       Paid
      in capital  | 
    
       10,131,250
        | 
    
       11,375,384
        | 
    |||||
| 
       Deferred
      stock compensation  | 
    
       (3,965,108  | 
    
       )  | 
    
       (5,742,814  | 
    
       )  | |||
| 
       Retained
      earnings  | 
    
       20,296,050
        | 
    
       20,418,608
        | 
    |||||
| 
       Total
      stockholders' equity  | 
    
       26,523,312
        | 
    
       26,112,158
        | 
    |||||
| 
       Total
      liabilities and stockholders' equity  | 
    $  | 
    
       28,303,512  | 
    $  | 
    
       29,097,185  | 
    |||
| 
       See
      accompanying notes to consolidated financial
statements.  | |||||||
| 
       UNAUDITED
      CONSOLIDATED STATEMENTS OF OPERATIONS  | 
    |||||||||||||
| 
       | 
    
       | 
    
       | 
    
       | 
    
       | 
    
       | 
    ||||||||
| 
       | 
    
       | 
    
       Three
      Months Ended March 31,   | 
    
       | 
    
       Six
      Months Ended March 31,   | 
    
       | ||||||||
| 
       | 
    
       | 
    
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       2005  | 
    
       | 
    
       2004  | 
    |||||
| 
       Net
      revenues  | 
    
       $  | 
    
       6,444,609  | 
    
       $  | 
    
       16,367,853  | 
    
       $  | 
    
       12,634,764  | 
    
       $  | 
    
       30,207,820  | 
    |||||
| 
       Cost
      of services  | 
    
       860,933
        | 
    
       6,600,782
        | 
    
       1,995,517
        | 
    
       11,482,984
        | 
    |||||||||
| 
       Gross
      profit  | 
    
       5,583,676
        | 
    
       9,767,071
        | 
    
       10,639,247
        | 
    
       18,724,836
        | 
    |||||||||
| 
       Operating
      expenses:  | 
    |||||||||||||
| 
       General
      and administrative expenses  | 
    
       3,181,644
        | 
    
       3,107,522
        | 
    
       6,566,495
        | 
    
       5,871,265
        | 
    |||||||||
| 
       Sales
      and marketing expenses  | 
    
       1,720,034
        | 
    
       1,445,965
        | 
    
       3,330,527
        | 
    
       2,736,345
        | 
    |||||||||
| 
       Depreciation
      and amortization  | 
    
       298,192
        | 
    
       199,719
        | 
    
       593,879
        | 
    
       395,912
        | 
    |||||||||
| 
       Total
      operating expenses  | 
    
       5,199,870
        | 
    
       4,753,206
        | 
    
       10,490,901
        | 
    
       9,003,522
        | 
    |||||||||
| 
       Operating
      income  | 
    
       383,806
        | 
    
       5,013,865
        | 
    
       148,346
        | 
    
       9,721,314
        | 
    |||||||||
| 
       Other
      income (expense):  | 
    |||||||||||||
| 
       Interest
      expense and other financing costs  | 
    
       (4,447  | 
    
       )  | 
    
       (3,795  | 
    
       )  | 
    
       (8,610  | 
    
       )  | 
    
       (7,667  | 
    
       )  | |||||
| 
       Interest
      income  | 
    
       91,650
        | 
    
       82,340
        | 
    
       176,762
        | 
    
       157,365
        | 
    |||||||||
| 
       Other
      income  | 
    
       21,088
        | 
    
       71,395
        | 
    
       107,453
        | 
    
       346,153
        | 
    |||||||||
| 
       Total
      other income (expense)  | 
    
       108,291
        | 
    
       149,940
        | 
    
       275,605
        | 
    
       495,851
        | 
    |||||||||
| 
       Income
      before income taxes and cumulative  | 
    |||||||||||||
| 
       effect
      of accounting change  | 
    
       492,097
        | 
    
       5,163,805
        | 
    
       423,951
        | 
    
       10,217,165
        | 
    |||||||||
| 
       Income
      tax benefit (provision)   | 
    
       (193,817  | 
    
       )  | 
    
       (1,815,206  | 
    
       )  | 
    
       (176,447  | 
    
       )  | 
    
       (3,583,881  | 
    
       )  | |||||
| 
       Income
      before cumulative effect of   | 
    |||||||||||||
| 
       accounting
      change  | 
    
       298,280
        | 
    
       3,348,599
        | 
    
       247,504
        | 
    
       6,633,284
        | 
    |||||||||
| 
       Cumulative
      effect of accounting change (net of   | 
    |||||||||||||
| 
       income
      taxes of $53,764 in 2004)  | 
    
       -
        | 
    
       -
        | 
    
       99,848
        | 
    
       -
        | 
    |||||||||
| 
       Net
      income   | 
    $  | 
    
       298,280  | 
    $  | 
    
       3,348,599  | 
    $  | 
    
       347,352  | 
    $  | 
    
       6,633,284  | 
    |||||
| 
       Net
      income per common share:  | 
    |||||||||||||
| 
       Basic:  | 
    |||||||||||||
| 
       Income
      applicable to common stock before cumulative effect of accounting
      change  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Cumulative
      effect of accounting change  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       -  | 
    |||||
| 
       Net
      income applicable to common stock  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Diluted:  | 
    |||||||||||||
| 
       Income
      applicable to common stock before cumulative effect of accounting
      change  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Cumulative
      effect of accounting change  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       -  | 
    |||||
| 
       Net
      income applicable to common stock  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Weighted
      average common shares outstanding:  | 
    |||||||||||||
| 
       Basic  | 
    
       46,749,794
        | 
    
       46,946,458
        | 
    
       46,749,544
        | 
    
       46,904,402
        | 
    |||||||||
| 
       Diluted  | 
    
       46,825,577
        | 
    
       48,145,140
        | 
    
       46,901,954
        | 
    
       47,640,118
        | 
    |||||||||
| 
       See
      accompanying notes to consolidated financial
statements.  | |||||||||||||
| 
       UNAUDITED
      CONSOLIDATED STATEMENTS OF CASH FLOWS  | 
    |||||||
| 
       | 
    
       | 
    
       | 
    |||||
| 
       | 
    
       | 
    
       Six
      Months Ended March 31,   | 
    
       | ||||
| 
       | 
    
       | 
    
       2005  | 
    
       | 
    
       2004  | 
    |||
CASH
      FLOWS FROM OPERATING ACTIVITIES:  | 
    |||||||
| 
       Net
      income   | 
    
       $  | 
    
       347,352  | 
    
       $  | 
    
       6,633,284  | 
    |||
| 
       Adjustments
      to reconcile net income to net cash  | 
    |||||||
| 
       provided
      by operating activities:  | 
    |||||||
| 
       Depreciation
      and amortization   | 
    
       593,878
        | 
    
       395,912
        | 
    |||||
| 
       Amortization
      of deferred stock compensation   | 
    
       567,599
        | 
    
       503,071
        | 
    |||||
| 
       Issuance
      of common stock as compensation for services   | 
    
       119,500
        | 
    
       -
        | 
    |||||
| 
       Cumulative
      effect of accounting change  | 
    
       (99,848  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Deferred
      income taxes   | 
    
       (394,491  | 
    
       )  | 
    
       37,962
        | 
    ||||
| 
       Loss
      on disposal of equipment   | 
    
       -
        | 
    
       36,932
        | 
    |||||
| 
       Provision
      for uncollectible accounts   | 
    
       (16,220  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Changes
      in assets and liabilities:  | 
    |||||||
| 
       Accounts
      receivable   | 
    
       2,345,965
        | 
    
       (5,801,351  | 
    
       )  | ||||
| 
       Customer
      acquisition costs  | 
    
       1,501,201
        | 
    
       (502,547  | 
    
       )  | ||||
| 
       Prepaid
      and other current assets  | 
    
       (357,951  | 
    
       )  | 
    
       (152,539  | 
    
       )  | |||
| 
       Deposits
      and other assets  | 
    
       178,141
        | 
    
       35,000
        | 
    |||||
| 
       Accounts
      payable  | 
    
       (626,153  | 
    
       )  | 
    
       394,051
        | 
    ||||
| 
       Accrued
      liabilities  | 
    
       (129,065  | 
    
       )  | 
    
       (72,743  | 
    
       )  | |||
| 
       Income
      taxes payable  | 
    
       1,482,933
        | 
    
       1,466,113
        | 
    |||||
| 
       Advances
      to affiliates (accrued interest)  | 
    
       (157,972  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Net
      cash provided by operating activities  | 
    
       5,354,869
        | 
    
       2,973,145
        | 
    |||||
| 
       CASH
      FLOWS FROM INVESTING ACTIVITIES:  | 
    |||||||
| 
       Advances
      made to affiliates and related parties  | 
    
       -
        | 
    
       (2,725,000  | 
    
       )  | ||||
| 
       Expenditures
      for intangible assets  | 
    
       (215,767  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Purchases
      of equipment  | 
    
       (44,387  | 
    
       )  | 
    
       (384,991  | 
    
       )  | |||
| 
       Net
      cash used for investing activities  | 
    
       (260,154  | 
    
       )  | 
    
       (3,109,991  | 
    
       )  | |||
| 
       CASH
      FLOWS FROM FINANCING ACTIVITIES:  | 
    |||||||
| 
       Series
      E preferred stock dividends  | 
    
       (960  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Common
      stock dividends  | 
    
       (468,950  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       Proceeds
      from conversion of preferred stock  | 
    
       225
        | 
    
       -
        | 
    |||||
| 
       Net
      cash used for financing activities  | 
    
       (469,685  | 
    
       )  | 
    
       -
        | 
    ||||
| 
       INCREASE
      (DECREASE) IN CASH AND CASH EQUIVALENTS  | 
    
       4,625,030
        | 
    
       (136,846  | 
    
       )  | ||||
| 
       CASH
      AND CASH EQUIVALENTS, beginning of period  | 
    
       3,576,529
        | 
    
       2,378,848
        | 
    |||||
| 
       CASH
      AND CASH EQUIVALENTS, end of period  | 
    $  | 
    
       8,201,559  | 
    $  | 
    
       2,242,002  | 
    |||
|  
       See
      accompanying notes to consolidated financial statements.  | 
    |||||||
| 1. | 
       ORGANIZATION
      AND BASIS OF PRESENTATION  | 
| 2. | 
       ACCOUNTING
      CHANGES   | 
| 
       Three
      Months Ended March 31, 2004  | 
    
       Six
      Months Ended March 31, 2004  | 
    ||||||
As
      reported:  | 
    |||||||
| 
       Net
      income  | 
    
       $  | 
    
       3,349,000  | 
    
       $  | 
    
       6,633,000  | 
    |||
| 
       Basic
      net income per share  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.14  | 
    |||
| 
       Diluted
      net income per share  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.14  | 
    |||
| 
       Pro
      forma amounts reflecting the accounting change applied
      retroactively:  | 
    |||||||
| 
       Net
      income  | 
    
       $  | 
    
       3,393,000  | 
    
       $  | 
    
       6,715,000  | 
    |||
| 
       Basic
      net income per share  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.14  | 
    |||
| 
       Diluted
      net income per share  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.14  | 
    |||
| 3. | 
       BALANCE
      SHEET INFORMATION  | 
| 
       March
      31, 2005  | 
    ||||||||||
| 
       Current  | 
    
       | 
    
       Long-Term  | 
    
       | 
    
       Total  | 
    ||||||
| 
       Gross
      accounts receivable  | 
    
       $  | 
    
       7,544,000  | 
    
       $  | 
    
       1,922,000  | 
    
       $  | 
    
       9,466,000  | 
    ||||
| 
       Allowance
      for doubtful accounts  | 
    
       (1,273,000  | 
    
       )  | 
    
       (85,000  | 
    
       )  | 
    
       (1,358,000  | 
    
       )  | ||||
| 
       Net  | 
    
       $  | 
    
       6,271,000  | 
    
       $  | 
    
       1,837,000  | 
    
       $  | 
    
       8,108,000  | 
    ||||
| 
        September
      30, 2004   | 
    ||||||||||
| 
       | 
    
       | 
    
       Current  | 
    
       | 
    
       | 
    
       Long-Term  | 
    
       | 
    
       | 
    
       Total  | 
    ||
| 
       Gross
      accounts receivable  | 
    
       $  | 
    
       11,763,000  | 
    
       $  | 
    
       2,345,000  | 
    
       $  | 
    
       14,108,000  | 
    ||||
| 
       Allowance
      for doubtful accounts  | 
    
       (3,401,000  | 
    
       )  | 
    
       (270,000  | 
    
       )  | 
    
       (3,671,000  | 
    
       )  | ||||
| 
       Net  | 
    
       $  | 
    
       8,362,000  | 
    
       $  | 
    
       2,075,000  | 
    
       $  | 
    
       10,437,000  | 
    ||||
| 
       Components
      of allowance for doubtful accounts are as follows:  | 
    ||||||||||
| 
       March
      31, 2005  | 
    
       | 
    
       | 
    
       | 
    
       | 
    
       | 
    
       September
      30, 2004  | 
    ||||
| 
       Allowance
      for dilution and fees on amounts due from billing
    aggregators  | 
    
       $  | 
    
       1,067,000  | 
    
       $  | 
    
       2,978,000  | 
    ||||||
| 
       Allowance
      for customer refunds  | 
    
       291,000
        | 
    
       638,000
        | 
    ||||||||
| 
       Other
      allowances  | 
    
       -
        | 
    
       55,000
        | 
    ||||||||
$  | 
    
       1,358,000  | 
    $  | 
    
       3,671,000  | 
    |||||||
| 
       Property
      and equipment consists of the following:  | 
    ||||||||||
| 
       March
      31, 2005  | 
    
       | 
    
       | 
    
       | 
    
       | 
    
       | 
    
       September
      30, 2004  | 
    ||||
| 
       Leasehold
      improvements  | 
    
       $  | 
    
       439,000  | 
    
       $  | 
    
       439,000  | 
    ||||||
| 
       Furnishings
      and fixtures  | 
    
       298,000
        | 
    
       298,000
        | 
    ||||||||
| 
       Office,
      computer equipment and other  | 
    
       1,038,000
        | 
    
       993,000
        | 
    ||||||||
| 
       Total  | 
    
       1,775,000
        | 
    
       1,730,000
        | 
    ||||||||
| 
       Less
      accumulated depreciation  | 
    
       (1,195,000  | 
    
       )  | 
    
       (1,004,000  | 
    
       )  | ||||||
| 
       Property
      and equipment, net  | 
    $  | 
    
       580,000  | 
    $  | 
    
       726,000  | 
    ||||||
| 4. | 
       COMMITMENTS
      AND CONTINGENCIES   | 
| 
       Remainder
      of Fiscal 2005  | 
    
       $  | 
    
       220,000  | 
    ||
| 
       Fiscal
      2006  | 
    
       326,000
        | 
    |||
| 
       Fiscal
      2007  | 
    
       19,000
        | 
    |||
| 
       Thereafter  | 
    
       -
        | 
    |||
| 
       Total  | 
    
       $  | 
    
       565,000  | 
    
| 5. | 
       NET
      INCOME
      PER SHARE   | 
| 
       Three
      Months Ended March 31,  | 
    
       Six
      Months Ended March 31,  | 
    ||||||||||||
| 
       2005  | 
    
       2004  | 
    
       2005  | 
    
       2004  | 
    ||||||||||
| 
       Income
      before cumulative effect of accounting change  | 
    
       $  | 
    
       298,000  | 
    
       $  | 
    
       3,349,000  | 
    
       $  | 
    
       248,000  | 
    
       $  | 
    
       6,633,000  | 
    |||||
| 
       Less:
      preferred stock dividends  | 
    
       -
        | 
    
       -
        | 
    
       (1,000  | 
    
       )  | 
    
       (1,000  | 
    
       )  | |||||||
| 
       Income
      applicable to common stock before cumulative effect of accounting
      change  | 
    
       298,000
        | 
    
       3,349,000
        | 
    
       247,000
        | 
    
       6,632,000
        | 
    |||||||||
| 
       Cumulative
      effect of accounting change  | 
    
       -
        | 
    
       -
        | 
    
       100,000
        | 
    
       -
        | 
    |||||||||
| 
       Net
      income applicable to common stock   | 
    $  | 
    
       298,000  | 
    $  | 
    
       3,349,000  | 
    $  | 
    
       347,000  | 
    $  | 
    
       6,632,000  | 
    |||||
| 
       Basic
      weighted average common shares outstanding  | 
    
       46,749,794
        | 
    
       46,946,458
        | 
    
       46,749,544
        | 
    
       46,904,402
        | 
    |||||||||
| 
       Add
      incremental shares for:  | 
    |||||||||||||
| 
       Unvested
      restricted stock  | 
    
       3,795
        | 
    
       990,886
        | 
    
       73,021
        | 
    
       608,739
        | 
    |||||||||
| 
       Series
      E convertible preferred stock  | 
    
       71,988
        | 
    
       -
        | 
    
       79,389
        | 
    
       -
        | 
    |||||||||
| 
       Outstanding
      warrants  | 
    
       -
        | 
    
       207,796
        | 
    
       -
        | 
    
       126,977
        | 
    |||||||||
| 
       Diluted
      weighted average common shares outstanding  | 
    
       46,825,577
        | 
    
       48,145,140
        | 
    
       46,901,954
        | 
    
       47,640,118
        | 
    |||||||||
| 
       Net
      income per share:  | 
    |||||||||||||
| 
       Basic:  | 
    |||||||||||||
| 
       Income
      applicable to common stock before cumulative effect of accounting
      change  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Cumulative
      effect of accounting change  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    |||||
| 
       Net
      income applicable to common stock  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Diluted:  | 
    |||||||||||||
| 
       Income
      applicable to common stock before cumulative effect of accounting
      change  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Cumulative
      effect of accounting change  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    
       $  | 
    
       0.00  | 
    |||||
| 
       Net
      income applicable to common stock  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.07  | 
    
       $  | 
    
       0.01  | 
    
       $  | 
    
       0.14  | 
    |||||
| 
       Three
      Months Ended March 31,  | 
    
       Six
      Months Ended March 31,  | 
    ||||||||||||
| 
       2005  | 
    
       2004  | 
    
       2005  | 
    
       2004  | 
    ||||||||||
| 
       Warrants
      to purchase shares of common stock  | 
    
       500,000
        | 
    
       500,000
        | 
    
       500,000
        | 
    
       500,000
        | 
    |||||||||
| 
       Shares
      of non-vested restricted stock  | 
    
       2,920,831
        | 
    
       -
        | 
    
       1,978,591
        | 
    
       5,011
        | 
    |||||||||
| 
       3,420,831
        | 
    
       500,000
        | 
    
       2,478,591
        | 
    
       505,011
        | 
    ||||||||||
| 6. | 
       RELATED
      PARTY TRANSACTIONS   | 
| 
       Payments
      Under Termination Agreements for the Quarter
      Ended March 31, 2005 | 
    
       Remaining
      Termination Payments as of March 31,
      2005 | 
    ||||||
| 
       Sunbelt
      Financial Concepts  | 
    
       $  | 
    
       53,000  | 
    
       $  | 
    
       550,000  | 
    |||
| 
       Advertising
      Management & Consulting Services, Inc.  | 
    
       32,000
        | 
    
       371,000
        | 
    |||||
| 
       Advanced
      Internet Marketing, Inc.  | 
    
       95,000
        | 
    
       208,000
        | 
    |||||
| 
       MAR
      & Associates  | 
    
       20,000
        | 
    
       -
        | 
    |||||
$  | 
    
       200,000  | 
    $  | 
    
       1,129,000  | 
    ||||
| 7. | 
       CONCENTRATION
      OF CREDIT RISK  | 
| 8. | 
       RECENT
      ACCOUNTING PRONOUNCEMENTS  | 
| 9. | 
       SUBSEQUENT
      EVENTS  | 
| 
       ·  | 
    
       The
      Shareholders agreed to surrender and deliver to the Company 1,889,566
      shares of its common stock previously owned by the Shareholders;
        | 
| 
       ·  | 
    
       The
      Shareholders forgave $115,865 of debt owed by the Company to the
      Shareholders;   | 
| 
       ·  | 
    
       The
      Shareholders released any liens they previously had on any shares of the
      Company’s common stock;   | 
| 
       ·  | 
    
       The
      Shareholders assigned certain intellectual property to the Company; and
        | 
| 
       ·  | 
    
       The
      Shareholders agreed to a non-compete and non-solicitation agreement
      whereby the Shareholders and their affiliates agree not to compete with
      the Company or solicit any customers for a period of five years.
        | 
| ITEM 2. | 
       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
      RESULTS OF OPERATIONS  | 
| 
       Advertising
      Revenue 
      (in
      Billions)  | |||||
| 
       2003  | 
    
       Market
      Share  | 
    
       2008  | 
    
       %
      Growth Per Year  | 
    
       Market
      Share  | |
| 
       Print  | 
    
       $ 
      15.0  | 
    
        
      97.0%  | 
    
       $15.3  | 
    
        0.4%  | 
    
         90.0%  | 
| 
       Online  | 
    
       $ 
      0.45  | 
    
          
      3.0%  | 
    
       $ 
      1.6  | 
    
       29.0%  | 
    
         10.0%  | 
| 
       Total  | 
    
       $15.45  | 
    
       100.0%  | 
    
       $16.9  | 
    
        
      1.2%  | 
    
       100.0%  | 
| 
       Q2
      2005  | 
    
       Q1
      2005  | 
    
       Q4
      2004  | 
    
       Q3
      2004  | 
    
       Q2
      2004  | |
| 
       LEC
      billing  | 
    
       26%  | 
    
       49%  | 
    
       67%  | 
    
       92%  | 
    
       98%  | 
| 
       ACH
      billing  | 
    
       56%  | 
    
       42%  | 
    
       30%  | 
    
       6%  | 
    
       1%  | 
| 
       Direct
      billing  | 
    
       18%  | 
    
       9%  | 
    
       3%  | 
    
       2%  | 
    
       1%  | 
| 
       Q2
      2005  | 
    
       Q1
      2005  | 
    
       Q4
      2004  | 
    
       Q3
      2004  | 
    
       Q2
      2004  | |
| 
       Revenues  | 
    
       $6,444,609
        | 
    
       $6,190,155
        | 
    
       $10,069,924
        | 
    
       $16,890,361
        | 
    
       $16,367,853
        | 
| 
       Gross
      margin  | 
    
       5,583,676
        | 
    
       5,055,571
        | 
    
       4,990,492
        | 
    
       8,695,098
        | 
    
       9,874,452
        | 
| 
       Operating
      expenses  | 
    
       (5,199,870)  | 
    
       (5,291,031)  | 
    
       (5,518,453)  | 
    
       (5,213,413)  | 
    
       (4,773,053)  | 
| 
       Operating
      income (loss)  | 
    
       383,806
        | 
    
       (235,459)  | 
    
       (527,961)  | 
    
       3,481,685
        | 
    
       5,101,399
        | 
| 
       Net
      income (loss)  | 
    
       298,280
        | 
    
       49,072
        | 
    
       (311,721)  | 
    
       2,639,420
        | 
    
       3,348,599
        | 
| 
       ·  | 
    
       Increased
      revenues by approximately 4% in the second quarter of fiscal 2005.
        | 
| 
       ·  | 
    
       Decreased
      operating expenses over the last two quarters despite incurring an
      estimated $550,000 of incremental expenses over the last six months
      associated with the transition from LEC billing to other billing methods.
      This is a result of proactive measures taken to reduce operating expenses,
      including personnel reductions, contract renegotiations, and other cost
      containment measures  | 
| 
       ·  | 
    
       Increased
      operating income and net income by over $900,000 and $600,000,
      respectively, over the last two quarters despite a 40% reduction in
      revenues over the same period.   | 
| 
       Net
      Revenues   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       6,444,609  | 
    
       $  | 
    
       16,367,853  | 
    
       $  | 
    
       (9,923,244  | 
    
       )  | 
    
       (61  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       12,634,764  | 
    
       $  | 
    
       30,207,820  | 
    
       $  | 
    
       (17,600,056  | 
    
       )  | 
    
       (58  | 
    
       )%  | ||||
| Q2 2005 | 
       Q1
      2005  | 
    
       Q4
      2004  | 
    
       Q3
      2004  | 
    
       Q2
      2004  | 
    
       Q1
      2004  | 
    |||||||||||
| 
       105,000  | 
    
       95,000  | 
    
       196,000  | 
    
       | 
    
       | 
    
       224,000  | 
    
       | 
    
       | 
    
       265,000  | 
    
       | 
    
       | 
    
       253,000  | 
    
       | ||||
| 
       Cost
      of Services   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       860,933  | 
    
       $  | 
    
       6,600,782  | 
    
       $  | 
    
       (5,739,849  | 
    
       )  | 
    
       (87  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       1,995,517  | 
    
       $  | 
    
       11,482,984  | 
    
       $  | 
    
       (9,487,467  | 
    
       )  | 
    
       (83  | 
    
       )%  | ||||
| 
       Gross
      Profit   | 
    
       | ||||||||||||
| 
       | 
    
       | 
    
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       5,583,676  | 
    
       $  | 
    
       9,767,071  | 
    
       $  | 
    
       (4,183,395  | 
    
       )  | 
    
       (43  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       10,639,247  | 
    
       $  | 
    
       18,724,836  | 
    
       $  | 
    
       (8,085,589  | 
    
       )  | 
    
       (43  | 
    
       )%  | ||||
| 
       General
      and Administrative Expenses   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       3,181,644  | 
    
       $  | 
    
       3,107,522  | 
    
       $  | 
    
       74,122  | 
    
       2  | 
    
       %  | |||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       6,566,495  | 
    
       $  | 
    
       5,871,265  | 
    
       $  | 
    
       695,230  | 
    
       12  | 
    
       %  | |||||
| 
       Q2
      2005  | 
    
       Q1
      2005  | 
    
       Q4
      2004  | 
    
       Q3
      2004  | 
    
       Q2
      2004  | |
| 
       Reconfirmation,
      mailing, billing and other customer-related costs   | 
    
       $635,624
        | 
    
       $309,592
        | 
    
       $
      132,390   | 
    
       $244,324
        | 
    
       $
      67,511   | 
| 
       Compensation
      for employees, consultants, officers and directors   | 
    
       1,937,592
        | 
    
       2,265,863
        | 
    
       2,458,735
        | 
    
       2,029,536
        | 
    
       2,006,719
        | 
| 
       Other
      G&A costs   | 
    
       608,428
        | 
    
       809,396
        | 
    
       950,677
        | 
    
       1,029,252
        | 
    
       945,758
        | 
| 
       Sales
      and Marketing Expenses   | 
    
       | ||||||||||||
| 
       | 
    
       | 
    
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       1,720,034  | 
    
       $  | 
    
       1,445,965  | 
    
       $  | 
    
       274,069  | 
    
       19  | 
    
       %  | |||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       3,330,527  | 
    
       $  | 
    
       2,736,345  | 
    
       $  | 
    
       594,182  | 
    
       22  | 
    
       %  | |||||
| 
       Depreciation
      and Amortization   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       298,192  | 
    
       $  | 
    
       199,719  | 
    
       $  | 
    
       98,473  | 
    
       49  | 
    
       %  | |||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       593,879  | 
    
       $  | 
    
       395,912  | 
    
       $  | 
    
       197,967  | 
    
       50  | 
    
       %  | |||||
| 
       Operating
      Income   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       383,806  | 
    
       $  | 
    
       5,013,865  | 
    
       $  | 
    
       (4,630,059  | 
    
       )  | 
    
       (92  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       148,346  | 
    
       $  | 
    
       9,721,314  | 
    
       $  | 
    
       (9,572,968  | 
    
       )  | 
    
       (98  | 
    
       )%  | ||||
| 
       Other
      Income   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       21,088  | 
    
       $  | 
    
       71,395  | 
    
       $  | 
    
       (50,307  | 
    
       )  | 
    
       (70  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       107,453  | 
    
       $  | 
    
       346,153  | 
    
       $  | 
    
       (238,700  | 
    
       )  | 
    
       (69  | 
    
       )%  | ||||
| 
       Income
      Tax Provision   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       (193,817  | 
    
       )  | 
    
       $  | 
    
       (1,815,206  | 
    
       )  | 
    
       $  | 
    
       1,621,389  | 
    
       (89  | 
    
       )%  | |||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       (176,447  | 
    
       )  | 
    
       $  | 
    
       (3,583,881  | 
    
       )  | 
    
       $  | 
    
       3,407,434  | 
    
       (95  | 
    
       )%  | |||
| 
       Cumulative
      Effect of Accounting Change   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       -  | 
    
       0  | 
    
       %  | |||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       99,848  | 
    
       $  | 
    
       -  | 
    
       $  | 
    
       99,848  | 
    
       100  | 
    
       %  | |||||
| 
       Net
      Income   | 
    |||||||||||||
| 
       2005  | 
    
       | 
    
       2004  | 
    
       | 
    
       Change  | 
    
       | 
    
       Percent  | 
    |||||||
| 
       Three
      Months Ended March 31,  | 
    
       $  | 
    
       298,280  | 
    
       $  | 
    
       3,348,599  | 
    
       $  | 
    
       (3,050,319  | 
    
       )  | 
    
       (91  | 
    
       )%  | ||||
| 
       Six
      Months Ended March 31,  | 
    
       $  | 
    
       347,352  | 
    
       $  | 
    
       6,633,284  | 
    
       $  | 
    
       (6,285,932  | 
    
       )  | 
    
       (95  | 
    
       )%  | ||||
| 
       ·  | 
    
       some
      competitors have longer operating histories and greater financial and
      other resources than we have and are in better financial condition than we
      are;  | 
| 
       ·  | 
    
       some
      competitors have better name recognition, as well as larger, more
      established, and more extensive marketing, IAP advertiser service, and IAP
      advertiser support capabilities than we
have;  | 
| 
       ·  | 
    
       some
      competitors may supply a broader range of services, enabling them to serve
      more or all of their IAP advertisers’ needs. This could limit our sales
      and strengthen our competitors’ existing relationships with their IAP
      advertisers, including our current and potential IAP
      advertisers;  | 
| 
       ·  | 
    
       some
      competitors may be able to better adapt to changing market conditions and
      IAP advertiser demand; and  | 
| 
       ·  | 
    
       barriers
      to entry are not significant. As a result, other companies that are not
      currently involved in the Internet-based Yellow Pages advertising business
      may enter the market or develop technology that reduces the need for our
      services.  | 
| 
       ·  | 
    
       fluctuating
      demand for our services, which may depend on a number of factors
      including  | 
| 
       o  | 
    
       changes
      in economic conditions and our IAP advertisers’
    profitability,  | 
| 
       o  | 
    
       varying
      IAP advertiser response rates to our direct marketing
    efforts,  | 
| 
       o  | 
    
       our
      ability to complete direct mailing solicitations on a timely basis each
      month,  | 
| 
       o  | 
    
       changes
      in our direct marketing efforts,  | 
| 
       o  | 
    
       IAP
      advertiser refunds or cancellations, and  | 
| 
       o  | 
    
       our
      ability to continue to bill IAP advertisers on their monthly telephone
      bills, ACH or credit card rather than through direct
      invoicing;  | 
| 
       ·  | 
    
       timing
      of new service or product introductions and market acceptance of new or
      enhanced versions of our services or products;
  | 
| 
       ·  | 
    
       our
      ability to develop and implement new services and technologies in a timely
      fashion in order to meet market demand;  | 
| 
       ·  | 
    
       price
      competition or pricing changes by us or our
competitors;  | 
| 
       ·  | 
    
       new
      product offerings or other actions by our
competitors;  | 
| 
       ·  | 
    
       month-to-month
      variations in the billing and receipt of amounts from LECs, such that
      billing and revenues may fall into the subsequent fiscal quarter;
        | 
| 
       ·  | 
    
       the
      ability of our check processing service providers to continue to process
      and provide billing information regarding our solicitation
      checks;  | 
| 
       ·  | 
    
       the
      amount and timing of expenditures for expansion of our operations,
      including the hiring of new employees, capital expenditures, and related
      costs;  | 
| 
       ·  | 
    
       technical
      difficulties or failures affecting our systems or the Internet in
      general;  | 
| 
       ·  | 
    
       a
      decline in Internet traffic at our website;  | 
| 
       ·  | 
    
       the
      cost of acquiring, and the availability of, information for our database
      of potential advertisers; and  | 
| 
       ·  | 
    
       our
      expenses are only partially based on our expectations regarding future
      revenue and are largely fixed in nature, particularly in the short
      term.  | 
| 
       ·  | 
    
       the
      pace of expansion of our operations;  | 
| 
       ·  | 
    
       our
      need to respond to competitive pressures;
and  | 
| 
       ·  | 
    
       future
      acquisitions of complementary products, technologies or
      businesses.  | 
| 
       ·  | 
    
       international
      markets typically experience lower levels of Internet usage and Internet
      advertising than the United States, which could result in
      lower-than-expected demand for our
services;  | 
| 
       ·  | 
    
       unexpected
      changes in regulatory requirements;  | 
| 
       ·  | 
    
       potentially
      adverse tax consequences;  | 
| 
       ·  | 
    
       difficulties
      in staffing and managing foreign
operations;  | 
| 
       ·  | 
    
       changing
      economic conditions;  | 
| 
       ·  | 
    
       exposure
      to different legal standards, particularly with respect to intellectual
      property and distribution of information over the
  Internet;  | 
| 
       ·  | 
    
       burdens
      of complying with a variety of foreign laws;
and  | 
| 
       ·  | 
    
       fluctuations
      in currency exchange rates.  | 
| 
       ·  | 
    
       cease
      selling or using any of our products that incorporate the challenged
      intellectual property, which would adversely affect our
      revenue;  | 
| 
       ·  | 
    
       obtain
      a license from the holder of the intellectual property right alleged to
      have been infringed, which license may not be available on reasonable
      terms, if at all; and  | 
| 
       ·  | 
    
       redesign
      or, in the case of trademark claims, rename our products or services to
      avoid infringing the intellectual property rights of third parties, which
      may not be possible and in any event could be costly and
      time-consuming.  | 
| 
       ·  | 
    
       rapid
      technological change;  | 
| 
       ·  | 
    
       changes
      in advertiser and user requirements and
preferences;  | 
| 
       ·  | 
    
       frequent
      new product and service introductions embodying new technologies;
      and  | 
| 
       ·  | 
    
       the
      emergence of new industry standards and practices that could render our
      existing service offerings, technology, and hardware and software
      infrastructure obsolete.  | 
| 
       ·  | 
    
       enhance
      our existing services and develop new services and technology that address
      the increasingly sophisticated and varied needs of our prospective or
      current IAP advertisers;  | 
| 
       ·  | 
    
       license,
      develop or acquire technologies useful in our business on a timely basis;
      and  | 
| 
       ·  | 
    
       respond
      to technological advances and emerging industry standards and practices on
      a cost-effective and timely basis.  | 
| 
       ·  | 
    
       decreased
      demand in the Internet services sector;  | 
| 
       ·  | 
    
       variations
      in our operating results;  | 
| 
       ·  | 
    
       announcements
      of technological innovations or new services by us or our
      competitors;  | 
| 
       ·  | 
    
       changes
      in expectations of our future financial performance, including financial
      estimates by securities analysts and
investors;  | 
| 
       ·  | 
    
       our
      failure to meet analysts’ expectations;  | 
| 
       ·  | 
    
       changes
      in operating and stock price performance of other technology companies
      similar to us;  | 
| 
       ·  | 
    
       conditions
      or trends in the technology industry;  | 
| 
       ·  | 
    
       additions
      or departures of key personnel; and  | 
| 
       ·  | 
    
       future
      sales of our common stock.  | 
| 
       ·  | 
    
       our
      board is classified into three classes of directors as nearly equal in
      size as possible, with staggered three
year-terms;  | 
| 
       ·  | 
    
       the
      authority of our board to issue up to 5,000,000 shares of serial preferred
      stock and to determine the price, rights, preferences, and privileges of
      these shares, without stockholder approval;  | 
| 
       ·  | 
    
       all
      stockholder actions must be effected at a duly called meeting of
      stockholders and not by written consent unless such action or proposal is
      first approved by our board of directors;  | 
| 
       ·  | 
    
       special
      meetings of the stockholders may be called only by the Chairman of the
      Board, the Chief Executive Officer, or the President of our company;
      and  | 
| 
       ·  | 
    
       cumulative
      voting is not allowed in the election of our
directors.  | 
| ITEM 3. | 
       QUANTITATIVE
      AND QUALITATIVE DISCLOSURES ABOUT MARKET
  RISK  | 
| ITEM 4. | 
       CONTROLS
      AND PROCEDURES  | 
| 
       Exhibit
      Number  | 
    Description  | |
| 
       Form
      of Restricted Stock Agreement under 2003 Stock Plan  | ||
| 
       Certifications
      pursuant to SEC Release No. 33-8238, as adopted pursuant to Section 302 of
      the Sarbanes-Oxley Act of 2002  | ||
| 
       Certifications
      pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
      the Sarbanes-Oxley Act of 2002  | 
| 
       YP.CORP. 
       | 
    |
| 
       Dated:
      May 16, 2005  | 
    
       /s/
      W. Chris Broquist  | 
| 
       | 
    W. Chris Broquist | 
| 
       | 
    
       Chief
      Financial Officer  | 
| 
       Exhibit
      Number  | 
    Description  | |
| 
       Form
      of Restricted Stock Agreement under 2003 Stock Plan  | ||
| 
       Certifications
      pursuant to SEC Release No. 33-8238, as adopted pursuant to Section 302 of
      the Sarbanes-Oxley Act of 2002  | ||
| 
       Certifications
      pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
      the Sarbanes-Oxley Act of 2002  |