(Mark
One)
|
|||
x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
||
For
the quarterly period ended June 30, 2005
|
|||
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act
|
||
For
the transition period from _____________ to
_______________
|
|||
Commission
File Number 0-24217
|
Nevada
|
85-0206668
|
(State
or Other Jurisdiction of
Incorporation or Organization)
|
(IRS
Employer Identification No.)
|
4840
East Jasmine St. Suite 105
|
85205
|
Mesa,
Arizona
|
(Zip
Code)
|
(Address
of Principal Executive Offices)
|
Page
|
||
3
|
||
4
|
||
5
|
||
6
|
||
15
|
||
28
|
||
28
|
||
PART
II
|
||
OTHER
INFORMATION
|
||
29
|
||
29
|
||
30
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
June
30,
|
September
30,
|
||||||
2005
|
2004
|
||||||
(unaudited)
|
|||||||
Assets
|
|||||||
Cash
and equivalents
|
$
|
9,004,290
|
$
|
3,576,529
|
|||
Restricted
cash
|
365,000
|
-
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $963,654
and
$3,400,575
|
6,217,833
|
8,362,283
|
|||||
Prepaid
expenses and other current assets
|
1,187,910
|
822,919
|
|||||
Income
tax refund receivable
|
-
|
1,239,436
|
|||||
Deferred
tax asset
|
148,362
|
352,379
|
|||||
Total
current assets
|
16,923,395
|
14,353,546
|
|||||
Accounts
receivable, long term portion, net of allowance for doubtful accounts
of
$85,522 and $269,662
|
1,317,970
|
2,075,334
|
|||||
Customer
acquisition costs, net of accumulated amortization of $3,821,547
and
$5,096,669
|
3,022,645
|
4,482,173
|
|||||
Property
and equipment, net
|
485,865
|
725,936
|
|||||
Deposits
and other assets
|
60,919
|
239,060
|
|||||
Intangible
assets, net of accumulated amortization of $3,139,328 and
$2,446,403
|
4,981,102
|
3,326,274
|
|||||
Advances
to affiliates
|
-
|
3,894,862
|
|||||
Total
assets
|
$
|
26,791,896
|
$
|
29,097,185
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Accounts
payable
|
$
|
501,539
|
$
|
1,210,364
|
|||
Accrued
liabilities
|
767,644
|
542,481
|
|||||
Income
taxes payable
|
505,458
|
-
|
|||||
Notes
payable- current portion
|
-
|
115,868
|
|||||
Total
current liabilities
|
1,774,641
|
1,868,713
|
|||||
Deferred
income taxes
|
183,099
|
1,116,314
|
|||||
Total
liabilities
|
1,957,740
|
2,985,027
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Series
E convertible preferred stock, $.001 par value, 200,000 shares
authorized,
127,840 and 128,340 issued and outstanding, liquidation preference
$38,202
|
10,866
|
10,909
|
|||||
Common
stock, $.001 par value, 100,000,000 shares authorized,48,964,728
and
50,071,302 issued and outstanding
|
48,965
|
50,071
|
|||||
Paid
in capital
|
10,577,670
|
11,375,384
|
|||||
Treasury
stock
|
(1,606,131
|
)
|
-
|
||||
Deferred
stock compensation
|
(3,872,075
|
)
|
(5,742,814
|
)
|
|||
Retained
earnings
|
19,674,861
|
20,418,608
|
|||||
Total
stockholders' equity
|
24,834,156
|
26,112,158
|
|||||
Total
liabilities and stockholders' equity
|
$
|
26,791,896
|
$
|
29,097,185
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
revenues
|
$
|
6,517,158
|
$
|
16,890,361
|
$
|
19,151,922
|
$
|
47,098,181
|
|||||
Cost
of services
|
925,805
|
8,195,264
|
2,921,322
|
19,678,248
|
|||||||||
Gross
profit
|
5,591,353
|
8,695,097
|
16,230,600
|
27,419,933
|
|||||||||
Operating
expenses:
|
|||||||||||||
General
and administrative expenses
|
3,320,434
|
3,271,624
|
9,886,929
|
9,142,889
|
|||||||||
Sales
and marketing expenses
|
1,565,536
|
1,667,040
|
4,896,063
|
4,403,385
|
|||||||||
Depreciation
and amortization
|
383,503
|
243,261
|
977,382
|
639,173
|
|||||||||
Total
operating expenses
|
5,269,473
|
5,181,925
|
15,760,374
|
14,185,447
|
|||||||||
Operating
income
|
321,880
|
3,513,172
|
470,226
|
13,234,486
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
expense and other financing costs
|
-
|
(5,643
|
)
|
(8,610
|
)
|
(13,310
|
)
|
||||||
Interest
income
|
29,859
|
104,540
|
206,621
|
261,905
|
|||||||||
Other
income (expense)
|
(584,988
|
)
|
436,464
|
(477,535
|
)
|
782,617
|
|||||||
Total
other income (expense)
|
(555,129
|
)
|
535,361
|
(279,524
|
)
|
1,031,212
|
|||||||
Income
before income taxes and cumulative effect of accounting
change
|
(233,249
|
)
|
4,048,533
|
190,702
|
14,265,698
|
||||||||
Income
tax benefit (provision)
|
83,465
|
(1,409,113
|
)
|
(92,982
|
)
|
(4,992,994
|
)
|
||||||
|
|||||||||||||
Income
before cumulative effect of accounting change
|
(149,784
|
)
|
2,639,420
|
97,720
|
9,272,704
|
||||||||
|
-
|
-
|
|||||||||||
Cumulative
effect of accounting change (net of income taxes of $53,764 in
2005)
|
-
|
-
|
99,848
|
-
|
|||||||||
Net
income (loss)
|
$
|
(149,784
|
)
|
$
|
2,639,420
|
$
|
197,568
|
$
|
9,272,704
|
||||
Net
income (loss) per common share:
|
|||||||||||||
Basic:
|
|||||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
$
|
0.20
|
||||
Cumulative
effect of accounting change
|
$
|
-
|
$
|
-
|
$
|
0.00
|
$
|
-
|
|||||
Net
income (loss) applicable to common stock
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
$
|
0.20
|
||||
Diluted:
|
|||||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.19
|
||||
Cumulative
effect of accounting change
|
$
|
-
|
$
|
-
|
$
|
0.00
|
$
|
-
|
|||||
Net
income (loss) applicable to common stock
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.19
|
||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
44,860,228
|
47,294,551
|
46,060,709
|
47,033,977
|
|||||||||
Diluted
|
44,860,228
|
48,096,618
|
46,296,626
|
47,805,915
|
Nine
Months Ended June 30,
|
|||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
197,568
|
$
|
9,272,704
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
977,381
|
639,171
|
|||||
Amortization
of deferred stock compensation
|
1,105,763
|
622,901
|
|||||
Issuance
of common stock as compensation for services
|
119,500
|
-
|
|||||
Non-cash
gain on transaction with affiliates
|
171,865
|
-
|
|||||
Cumulative
effect of accounting change
|
(99,848
|
)
|
-
|
||||
Deferred
income taxes
|
(782,962
|
)
|
172,897
|
||||
Loss
on disposal of equipment
|
-
|
36,932
|
|||||
Provision
for uncollectible accounts
|
(54,492
|
)
|
-
|
||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
2,956,306
|
(6,896,403
|
)
|
||||
Customer
acquisition costs
|
1,459,528
|
(963,668
|
)
|
||||
Prepaid
and other current assets
|
(207,201
|
)
|
(477,007
|
)
|
|||
Restricted
cash
|
(365,000
|
)
|
-
|
||||
Deposits
and other assets
|
178,141
|
34,900
|
|||||
Accounts
payable
|
(708,825
|
)
|
83,182
|
||||
Accrued
liabilities
|
225,163
|
(805,464
|
)
|
||||
Income
taxes payable
|
1,744,894
|
1,149,857
|
|||||
Advances
to affiliates (accrued interest)
|
(157,972
|
)
|
-
|
||||
Net
cash provided by operating activities
|
6,759,809
|
2,870,002
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Advances
made to affiliates and related parties
|
-
|
(2,725,000
|
)
|
||||
Repayments
of advances made to affiliates and related parties
|
-
|
1,175,000
|
|||||
Expenditures
for intangible assets
|
(346,751
|
)
|
(299,425
|
)
|
|||
Purchases
of equipment
|
(44,387
|
)
|
(353,311
|
)
|
|||
Net
cash used for investing activities
|
(391,138
|
)
|
(2,202,736
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Series
E preferred stock dividends
|
(780
|
)
|
-
|
||||
Common
stock dividends
|
(940,355
|
)
|
(499,983
|
)
|
|||
Proceeds
from conversion of preferred stock
|
225
|
-
|
|||||
Net
cash used for financing activities
|
(940,910
|
)
|
(499,983
|
)
|
|||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
5,427,761
|
167,283
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
3,576,529
|
2,378,848
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
9,004,290
|
$
|
2,546,131
|
1.
|
ORGANIZATION
AND BASIS OF
PRESENTATION
|
2.
|
ACCOUNTING
CHANGES
|
Three
Months
Ended
June
30,
2004
|
Nine
Months
Ended
June
30,
2004
|
||||||
As
reported:
|
|||||||
Net
income
|
$
|
2,639,000
|
$
|
9,273,000
|
|||
Basic
net income per share
|
$
|
0.06
|
$
|
0.20
|
|||
Diluted
net income per share
|
$
|
0.05
|
$
|
0.19
|
|||
Pro
forma amounts reflecting the accounting change applied
retroactively:
|
|||||||
Net
income
|
$
|
2,606,000
|
$
|
9,325,000
|
|||
Basic
net income per share
|
$
|
0.06
|
$
|
0.20
|
|||
Diluted
net income per share
|
$
|
0.05
|
$
|
0.20
|
|||
Weighted
average common shares outstanding:
|
|||||||
Basic
|
47,294,551
|
47,033,977
|
|||||
Diluted
|
48,096,618
|
47,805,915
|
3.
|
BALANCE
SHEET INFORMATION
|
June
30, 2005
|
||||||||||
Current
|
Long-Term
|
Total
|
||||||||
Gross
accounts receivable
|
$
|
7,182,000
|
$
|
1,404,000
|
$
|
8,586,000
|
||||
Allowance
for doubtful accounts
|
(964,000
|
)
|
(86,000
|
)
|
(1,050,000
|
)
|
||||
Net
|
$
|
6,218,000
|
$
|
1,318,000
|
$
|
7,536,000
|
September
30, 2004
|
||||||||||
Current
|
Long-Term
|
Total
|
||||||||
Gross
accounts receivable
|
$
|
11,763,000
|
$
|
2,345,000
|
$
|
14,108,000
|
||||
Allowance
for doubtful accounts
|
(3,401,000
|
)
|
(270,000
|
)
|
(3,671,000
|
)
|
||||
Net
|
$
|
8,362,000
|
$
|
2,075,000
|
$
|
10,437,000
|
||||
Components of allowance for doubtful accounts are as follows: |
June
30, 2005
|
September
30,
2004
|
||||||
Allowance
for dilution and fees on amounts due from billing
aggregators
|
$
|
765,000
|
$
|
2,978,000
|
|||
Allowance
for customer refunds
|
285,000
|
638,000
|
|||||
Other
allowances
|
-
|
55,000
|
|||||
$
|
1,050,000
|
$
|
3,671,000
|
||||
Property
and equipment consists of the following:
|
June
30, 2005
|
September
30,
2004
|
||||||
Leasehold
improvements
|
$
|
439,000
|
$
|
439,000
|
|||
Furnishings
and fixtures
|
298,000
|
298,000
|
|||||
Office,
computer equipment and other
|
1,038,000
|
993,000
|
|||||
Total
|
1,775,000
|
1,730,000
|
|||||
Less
accumulated depreciation
|
(1,289,000
|
)
|
(1,004,000
|
)
|
|||
Property
and equipment, net
|
$
|
486,000
|
$
|
726,000
|
4.
|
COMMITMENTS
AND CONTINGENCIES
|
Remainder
of Fiscal 2005
|
$
|
74,000
|
||||
Fiscal
2006
|
|
336,000
|
||||
Fiscal
2007
|
29,000
|
|||||
Fiscal
2008
|
5,000
|
|||||
Thereafter
|
-
|
|||||
Total
|
$
|
444,000
|
5.
|
NET
INCOME
(LOSS) PER SHARE
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
|
|
|
|
||||||||||
Income
(loss) before cumulative effect of accounting change
|
$
|
(150,000
|
)
|
$
|
2,639,000
|
$
|
98,000
|
$
|
9,273,000
|
||||
Less:
preferred stock dividends
|
-
|
-
|
(1,000
|
)
|
(1,000
|
)
|
|||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
(150,000
|
)
|
2,639,000
|
97,000
|
9,272,000
|
||||||||
Cumulative
effect of accounting change
|
-
|
-
|
100,000
|
-
|
|||||||||
Net
income (loss) applicable to common stock
|
$
|
(150,000
|
)
|
$
|
2,639,000
|
$
|
197,000
|
$
|
9,272,000
|
||||
Basic
weighted average common shares outstanding
|
44,860,228
|
47,294,551
|
46,060,709
|
47,033,977
|
|||||||||
Add
incremental shares for:
|
|||||||||||||
Unvested
restricted stock
|
-
|
562,529
|
136,636
|
560,547
|
|||||||||
Series
E convertible preferred stock
|
-
|
111,240
|
75,565
|
108,689
|
|||||||||
Outstanding
warrants
|
-
|
127,698
|
23,716
|
102,701
|
|||||||||
Diluted
weighted average common shares outstanding
|
44,860,228
|
48,096,018
|
46,296,626
|
47,805,915
|
|||||||||
Net
income (loss) per share:
|
|||||||||||||
Basic:
|
|||||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
$
|
0.20
|
||||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
income (loss) applicable to common stock
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
$
|
0.20
|
||||
Diluted:
|
|||||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.19
|
||||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
income (loss) applicable to common stock
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
$
|
0.19
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Warrants
to purchase shares of common stock
|
500,000
|
125,000
|
375,000
|
125,000
|
|||||||||
Series
E convertible preferred stock
|
127,840
|
-
|
-
|
-
|
|||||||||
Shares
of non-vested restricted stock
|
3,523,400
|
377,500
|
2,964,744
|
377,500
|
|||||||||
4,151,240
|
502,500
|
3,339,744
|
502,500
|
6.
|
RELATED
PARTY TRANSACTIONS
|
Payments
Under
Termination
Agreements
for the
Quarter
Ended
|
Remaining
Termination
Payments
as of
|
||||||
June
30, 2005
|
June
30, 2005
|
||||||
Sunbelt
Financial Concepts
|
$
|
53,000
|
$
|
497,000
|
|||
Advertising
Management & Consulting Services, Inc.
|
32,000
|
$
|
339,000
|
||||
Advanced
Internet Marketing, Inc.
|
44,000
|
$
|
164,000
|
||||
$
|
129,000
|
$
|
1,000,000
|
·
|
The
Shareholders agreed to surrender and deliver to the Company 1,889,566
shares of its common stock previously owned by the Shareholders
(included
in Treasury Stock at June 30, 2005);
|
·
|
The
Shareholders forgave $115,865 of debt owed by the Company to the
Shareholders and all related accrued interest;
|
·
|
The
Shareholders released any liens they previously had on any shares
of the
Company’s common stock;
|
·
|
The
Shareholders assigned certain intellectual property to the Company;
and
|
·
|
The
Shareholders agreed to a non-compete and non-solicitation agreement
whereby the Shareholders and their affiliates agree not to compete
with
the Company or solicit any customers for a period of five years.
|
7.
|
CONCENTRATION
OF CREDIT RISK
|
8.
|
RECENT
ACCOUNTING PRONOUNCEMENTS
|
9.
|
SUBSEQUENT
EVENT
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
|
LEC
billing
|
23%
|
26%
|
49%
|
67%
|
92%
|
ACH
billing
|
64%
|
56%
|
42%
|
30%
|
6%
|
Direct
billing
|
13%
|
18%
|
9%
|
3%
|
2%
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
|
Revenues
|
$
6,517,158
|
$6,444,609
|
$6,190,155
|
$10,069,924
|
$16,890,361
|
Gross
margin
|
5,591,353
|
5,583,676
|
5,055,571
|
4,990,492
|
8,695,098
|
Operating
expenses
|
(5,269,473)
|
(5,199,870)
|
(5,291,031)
|
(5,518,453)
|
(5,213,413)
|
Operating
income (loss)
|
321,880
|
383,806
|
(235,459)
|
(527,961)
|
3,481,685
|
Net
income (loss)1
|
(149,784)
|
298,280
|
49,072
|
(311,721)
|
2,639,420
|
·
|
Increased
our quarterly net revenues by approximately 5% during the last
two
quarters
|
·
|
Stabilized
our operating expenses over the last three quarters despite incurring
an
estimated $1.1 million of incremental expenses over the last nine
months
associated with the transition from LEC billing to other billing
methods.
This is a result of proactive measures taken to reduce operating
expenses,
including personnel reductions, contract renegotiations, and other
cost
containment measures
|
·
|
Increased
quarterly operating income by almost $850,000 since the fourth
quarter of
fiscal 2004 despite a 35% reduction in our quarterly net revenues
during
the same period. This increase is due largely to our use of less-expensive
billing channels and reduced operating expenses as described
above.
|
Net
Revenues
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
6,517,158
|
$
|
16,890,361
|
$
|
(10,373,203
|
)
|
(61
|
)%
|
||||
Nine
Months Ended June 30,
|
|
$
|
19,151,922
|
$
|
47,098,181
|
$
|
(27,946,259
|
)
|
(59
|
)%
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
Q2
2004
|
Q1
2004
|
||||||
108,000
|
105,000
|
95,000
|
196,000
|
224,000
|
265,000
|
253,000
|
Cost
of Services
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
|
|||||||||||||
Three
Months Ended June 30,
|
$
|
925,805
|
$
|
8,195,264
|
$
|
(7,269,459
|
)
|
(89
|
)%
|
||||
Nine
Months Ended June 30,
|
|
$
|
2,921,322
|
$
|
19,678,248
|
$
|
(16,756,926
|
)
|
(85
|
)%
|
Gross
Profit
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
5,591,353
|
$
|
8,695,097
|
$
|
(3,103,744
|
)
|
(36
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
16,230,600
|
$
|
27,419,933
|
$
|
(11,189,333
|
)
|
(41
|
)%
|
General
and Administrative Expenses
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
3,320,434
|
$
|
3,271,624
|
$
|
48,810
|
1
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
9,886,929
|
$
|
9,142,889
|
$
|
744,040
|
8
|
%
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
||||||||||||
Reconfirmation,
mailing, billing and other customer-related costs
|
$
|
535,861
|
$
|
635,624
|
$
|
309,592
|
$
|
132,390
|
$
|
244,324
|
||||||
Compensation
for employees, consultants, officers and directors
|
2,184,131
|
1,937,592
|
2,265,863
|
2,458,735
|
2,029,536
|
|||||||||||
Other
G&A costs
|
600,442
|
608,428
|
809,396
|
950,677
|
1,029,252
|
Sales
and Marketing Expenses
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
1,565,536
|
$
|
1,667,040
|
$
|
(101,504
|
)
|
(6
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
4,896,063
|
$
|
4,403,385
|
$
|
492,678
|
11
|
%
|
Depreciation
and Amortization
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
383,503
|
$
|
243,261
|
$
|
140,242
|
58
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
977,382
|
$
|
639,173
|
$
|
338,209
|
53
|
%
|
Operating
Income
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
321,880
|
$
|
3,513,172
|
$
|
(3,191,292
|
)
|
(91
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
470,226
|
$
|
13,234,486
|
$
|
(12,764,260
|
)
|
(96
|
)%
|
Other
Income (Expense)
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
(584,988
|
)
|
$
|
436,464
|
$
|
(1,021,452
|
)
|
(234
|
)%
|
|||
Nine
Months Ended June 30,
|
$
|
(477,535
|
)
|
$
|
782,617
|
$
|
(1,260,152
|
)
|
(161
|
)%
|
·
|
A
loss of $282,000 from the Transfer and Repayment Agreement as described
above in the Executive Overview section of this MD&A and in Note 6 in
the Notes to Unaudited Consolidated Financial Statements. This
amount is
equal to the difference between the carrying value of Advances
to
Affiliates and the value of the consideration received.
|
·
|
A
loss of $328,000 from an arbitration judgment involving disputed
fees
associated with a former public relations firm described above
in the
Executive Overview section of this MD&A.
|
Income
Tax Benefit (Provision)
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
83,465
|
$
|
(1,409,113
|
)
|
$
|
1,492,578
|
(106
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
(92,982
|
)
|
$
|
(4,992,994
|
)
|
$
|
4,900,012
|
(98
|
)%
|
Cumulative
Effect of Accounting Change
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
-
|
$
|
-
|
$
|
-
|
0
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
99,848
|
$
|
-
|
$
|
99,848
|
100
|
%
|
Net
Income (Loss)
|
|||||||||||||
2005
|
2004
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
(149,784
|
)
|
$
|
2,639,420
|
$
|
(2,789,204
|
)
|
(106
|
)%
|
|||
Nine
Months Ended June 30,
|
$
|
197,568
|
$
|
9,272,704
|
$
|
(9,075,136
|
)
|
(98
|
)%
|
·
|
The
payment of approximately $1,000,000 for termination of various
consulting
agreements
|
·
|
Potential
repurchases of up to $3 million our common stock from time to time
on the
open market or in privately negotiated transactions as authorized
by our
Board of Directors
|
·
|
Increased
marketing expenditures
|
Payments
Due by
Period
|
||||||||||||||||||||||
Total
|
Remainder
of
2005
|
2006
|
2007
|
2008
|
2009
|
Thereafter
|
||||||||||||||||
Contractual
obligations
|
||||||||||||||||||||||
Lease
commitments
|
$
|
444,000
|
$
|
74,000
|
$
|
336,000
|
$
|
29,000
|
$
|
5,000
|
$
|
-
|
$
|
-
|
||||||||
Termination
agreements
|
1,000,000
|
1,000,000
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
$
|
1,444,000
|
$
|
1,074,000
|
$
|
336,000
|
$
|
29,000
|
$
|
5,000
|
$
|
-
|
$
|
-
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or
Units) that May
Yet Be Purchased Under the Plans or Programs
|
April
2005
|
1,889,566(1)
|
0.85
|
0
|
N/A
|
May
2005
|
0
|
N/A
|
0
|
N/A
|
June
2005
|
0
|
N/A
|
0
|
N/A
|
Total
|
1,889,566
|
0.85
|
0
|
$3,000,000(2)
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
Nominee
|
Class
|
Term
Ending
|
Votes
in Favor
|
Votes
Withheld
|
||||
John
T. Kurtzweil
|
III
|
2008
|
46,519,183
|
380,031
|
||||
Paul
Gottlieb
|
III
|
2008
|
46,518,443
|
380,771
|
Name
|
Class
|
Current
Term
|
||
Peter
Bergmann
|
I
|
2006
|
||
DeVal
Johnson
|
II
|
2007
|
||
Daniel
L. Coury, Sr.
|
II
|
2007
|
Votes
in Favor
|
Opposed
|
Abstained
|
Broker
Non-Vote
|
|||
46,401,908
|
491,406
|
-
|
-
|
ITEM
6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
10.1
|
Transfer
and Repayment Agreement, dated April 1, 2005, by and among YP Corp.,
Morris & Miller, Ltd. and Matthew and Markson,
Ltd.
|
10.2
|
YP
Corp. Line of Credit Renewal Letter from Merrill Lynch Business
Financial
Services Inc., dated May 19, 2005
|
31
|
Certifications
pursuant to SEC Release No. 33-8238, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
32
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
YP.CORP.
|
||
Dated:
August 15, 2005
|
/s/
W. Chris Broquist
|
|
W.
Chris Broquist
|
||
Chief
Financial Officer
|
Exhibit
Number
|
Description
|
Transfer
and Repayment Agreement, dated April 1, 2005, by and among YP Corp.,
Morris & Miller, Ltd. and Matthew and Markson,
Ltd.
|
YP
Corp. Line of Credit Renewal Letter from Merrill Lynch Business
Financial
Services Inc., dated May 19, 2005
|
Certifications
pursuant to SEC Release No. 33-8238, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|