x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
YP
CORP.
|
||
(Exact
Name of Registrant as Specified in Its Charter)
|
Nevada
|
85-0206668
|
|||
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification No.)
|
4840
East Jasmine Street, Suite 105,
Mesa,
Arizona
|
85205
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
|||
1
|
|||
12
|
|||
22
|
|||
22
|
|||
23
|
|||
23
|
|||
24
|
|||
25
|
|||
26
|
|||
38
|
|||
39
|
|||
40
|
|||
41
|
|||
42
|
|||
43
|
|||
44
|
|||
45
|
|||
62
|
|||
62
|
|||
62
|
|||
62
|
|||
62
|
|||
63
|
|||
64
|
|||
64
|
|||
64
|
|||
|
68 |
Business
|
·
|
Larger
font.
|
·
|
Bolded
business name.
|
·
|
A
“tagline” whereby the advertiser can differentiate itself from its
competitors.
|
·
|
An
audio advertisement.
|
·
|
Map
directions.
|
·
|
A
Click2Call™ feature, whereby a user of our website can place a telephone
call to one of our advertising customers by clicking the icon that
is
displayed on the Mini-WebPage. This initiates a telephone call by
the
advertiser to the user, in a conference call type format. Once both
are
connected, it functions as a regular telephone call. Because we cover
all
charges for this telephone call, it is free of charge to both the
user and
the IAP advertiser. We have an agreement with WebDialogs, Inc. to
provide
this service.
|
·
|
A
link to the advertiser’s own webpage and email
address.
|
·
|
Additional
distribution network for preferred listings. This feature gives additional
exposure to our IAP advertisers by placing their preferred listing
on
several online directory systems. There currently is no charge to
the IAP
advertiser for these additional channels of
distribution.
|
·
|
More
current and extensive listing
information.
|
·
|
Immediate
access to business listings across the nation from any
location.
|
·
|
Broad
accessibility via computers and hand-held devices, such as mobile
phones
and personal digital assistants.
|
·
|
Features
such as mapping, direct calling to the advertiser, and e-mail at
the click
of a button also may be available.
|
·
|
We
have cross-marketing arrangements with reciprocal linking of websites
without any compensation to either party. These arrangements increase
the
page views for our advertisers’ listings by being listed on the linked
websites. During 2005, the number of websites providing such links
to
YP.com fluctuated between 30 and 100 websites. These co-promotional
arrangements typically are terminable at
will.
|
·
|
We
have distribution agreements with several traffic generators, including
Interchange, Marchex Inc. subsidiaries GoClick.com and Enhance
Interactive, as well as others. These agreements allow us to increase
the
page views for our advertisers’ listings by displaying our advertisers’
information in the search results of their affiliate sites. These
contracts require monthly payments that are either fixed or variable,
depending on website traffic.
|
·
|
We
have a license agreement with Palm, Inc. whereby we pay a fee to
be a
provider of Yellow Pages content on hand-held devices using the Palm
operating system. We provide this content to Palm through a hypertext
link
from the Palm operating system to our
website.
|
·
|
We
have an agreement with Overture.com to provide visibility to our
website
so that we can provide traffic to our advertisers. In exchange for
monthly
fees, Overture tries to ensure that our website will be one of the
highest
placed sites when Yellow Pages searches are done on major search
engines,
such as MSN® and Yahoo®.
|
·
|
We
utilize WebDialogs in a co-promotional effort to provide automatic
dialing
services to our website users. These services allow these users to
place a
call to one of our IAP advertisers by simply clicking a button. This
function powers our Click2Call
feature.
|
Name
|
Age
|
Position
|
Peter
Bergmann
|
56
|
Chief
Executive Officer and Director
|
W.
Chris Broquist
|
48
|
Chief
Financial Officer and Corporate Secretary
|
John
Raven
|
41
|
Chief
Operating Officer
|
Risk
Factors
|
·
|
some
competitors have longer operating histories and greater financial
and
other resources than we have and are in better financial condition
than we
are;
|
·
|
some
competitors have better name recognition, as well as larger, more
established, and more extensive marketing, customer service, and
customer
support capabilities than we have;
|
·
|
some
competitors may supply a broader range of services, enabling them
to serve
more or all of their customers’ needs. This could limit our sales and
strengthen our competitors’ existing relationships with their customers,
including our current and potential IAP
advertisers;
|
·
|
some
competitors may be able to better adapt to changing market conditions
and
customer demand; and
|
·
|
barriers
to entry are not significant. As a result, other companies that
are not
currently involved in the Internet-based Yellow Pages advertising
business
may enter the market or develop technology that reduces the need
for our
services.
|
·
|
fluctuating
demand for our services, which may depend on a number of factors
including
|
o
|
changes
in economic conditions and our IAP advertisers’
profitability,
|
o
|
varying
IAP advertiser response rates to our direct marketing
efforts,
|
o
|
our
ability to complete direct mailing solicitations on a timely basis
each
month,
|
o
|
changes
in our direct marketing efforts,
|
o
|
IAP
advertiser refunds or cancellations,
and
|
o
|
our
ability to continue to bill through LEC billing, ACH billing or
credit
card channels rather than through direct
invoicing;
|
·
|
timing
of new service or product introductions and market acceptance of
new or
enhanced versions of our services or products;
|
·
|
our
ability to develop and implement new services and technologies
in a timely
fashion in order to meet market
demand;
|
·
|
price
competition or pricing changes by us or our
competitors;
|
·
|
new
product offerings or other actions by our
competitors;
|
·
|
the
ability of our check processing service providers to continue to
process
and provide billing information regarding our solicitation
checks;
|
·
|
the
amount and timing of expenditures for expansion of our operations,
including the hiring of new employees, capital expenditures, and
related
costs;
|
·
|
technical
difficulties or failures affecting our systems or the Internet
in
general;
|
·
|
a
decline in Internet traffic at our
website;
|
·
|
the
cost of acquiring, and the availability of, information for our
database
of potential advertisers; and
|
·
|
the
fixed nature of a significant amount of our operating
expenses.
|
·
|
the
pace of expansion of our
operations;
|
·
|
our
need to respond to competitive pressures;
and
|
·
|
future
acquisitions of complementary products, technologies or
businesses.
|
·
|
cease
selling or using any of our products that incorporate the challenged
intellectual property, which would adversely affect our
revenue;
|
·
|
obtain
a license from the holder of the intellectual property right alleged
to
have been infringed, which license may not be available on reasonable
terms, if at all; and
|
·
|
redesign
or, in the case of trademark claims, rename our products or services
to
avoid infringing the intellectual property rights of third parties,
which
may not be possible and in any event could be costly and
time-consuming.
|
·
|
rapid
technological change;
|
·
|
changes
in advertiser and user requirements and
preferences;
|
·
|
frequent
new product and service introductions embodying new technologies;
and
|
·
|
the
emergence of new industry standards and practices that could render
our
existing service offerings, technology, and hardware and software
infrastructure obsolete.
|
·
|
enhance
our existing services and develop new services and technology that
address
the increasingly sophisticated and varied needs of our prospective
or
current IAP advertisers;
|
·
|
license,
develop or acquire technologies useful in our business on a timely
basis;
and
|
·
|
respond
to technological advances and emerging industry standards and practices
on
a cost-effective and timely basis.
|
·
|
decreased
demand in the Internet services
sector;
|
·
|
variations
in our operating results;
|
·
|
announcements
of technological innovations or new services by us or our
competitors;
|
·
|
changes
in expectations of our future financial performance, including financial
estimates by securities analysts and
investors;
|
·
|
our
failure to meet analysts’
expectations;
|
·
|
changes
in operating and stock price performance of other technology companies
similar to us;
|
·
|
conditions
or trends in the technology
industry;
|
·
|
additions
or departures of key personnel; and
|
·
|
future
sales of our common stock.
|
·
|
our
board is classified into three classes of directors as nearly equal
in
size as possible, with staggered three
year-terms;
|
·
|
the
authority of our board to issue up to 5,000,000 shares of serial
preferred stock and to determine the price, rights, preferences,
and
privileges of these shares, without stockholder
approval;
|
·
|
all
stockholder actions must be effected at a duly called meeting of
stockholders and not by written consent unless such action or proposal
is
first approved by our board of
directors;
|
·
|
special
meetings of the stockholders may be called only by the Chairman of
the
Board, the Chief Executive Officer, or the President of our company;
and
|
·
|
cumulative
voting is not allowed in the election of our
directors.
|
Unresolved
Staff Comments
|
Properties
|
Legal
Proceedings
|
Submission
of Matters to a Vote of Security
Holders
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Repurchases of Equity
Securities
|
Fiscal
Year
|
Quarter
Ended
|
High
|
Low
|
2004
|
December
31, 2003
|
$2.90
|
$1.21
|
March
31, 2004
|
$5.58
|
$2.05
|
|
June
30, 2004
|
$5.12
|
$1.03
|
|
September
30, 2004
|
$2.37
|
$0.95
|
|
2005
|
December
31, 2005
|
$1.70
|
$0.93
|
March
31, 2005
|
$1.31
|
$0.78
|
|
June
30, 2005
|
$1.14
|
$0.69
|
|
September
30, 2005
|
$1.12
|
$0.77
|
Period
|
(a)
Total Number of
Shares
(or Units)
Purchased
|
(b)
Average Price
Paid
per
Share
(or Unit)
|
(c)
Total Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
(d)
Maximum Number
(or
Approximate Dollar
Value)
of Shares (or
Units)
that May Yet Be
Purchased
Under the
Plans
or Programs
|
|||||||||
August
2005
|
171,250
|
$
|
0.95
|
171,250
|
N/A
|
||||||||
September
2005
|
430,000
|
$
|
0.94
|
430,000
|
N/A
|
||||||||
Total
|
601,250
|
$
|
0.94
|
601,250
|
$
|
2,434,391
|
(1)
|
Selected
Financial Data
|
Year
Ended September 30,
|
||||||||||||||||
2005
(1)
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
Statement
of Operations Data
|
||||||||||||||||
Net
revenues
|
$
|
25,204,858
|
$
|
57,168,105
|
$
|
30,767,444
|
$
|
12,618,126
|
$
|
13,501,966
|
||||||
Cost
of services
|
3,980,619
|
24,757,880
|
8,473,746
|
3,497,678
|
6,150,085
|
|||||||||||
Gross
profit
|
21,224,239
|
32,410,225
|
22,293,698
|
9,120,448
|
7,351,881
|
|||||||||||
Operating
income
|
(831,134
|
)
|
12,704,882
|
9,106,890
|
2,820,625
|
2,073,066
|
||||||||||
Net
income
|
(618,158
|
)
|
8,960,983
|
7,615,866
|
2,840,732
|
777,264
|
||||||||||
Net
income (loss) per common share:
|
||||||||||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
0.19
|
$
|
0.17
|
$
|
0.06
|
$
|
0.02
|
|||||
Diluted
|
$
|
0.00
|
$
|
-
|
$
|
-
|
$
|
0.06
|
$
|
0.02
|
||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
46,390,356
|
47,375,927
|
45,326,721
|
44,024,329
|
40,738,839
|
|||||||||||
Diluted
|
46,390,356
|
48,075,699
|
45,591,590
|
44,024,329
|
40,738,839
|
|||||||||||
Cash
dividends declared per common share
|
$
|
1,444,763
|
$
|
1,427,640
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Statement
of Cash Flows Data
|
||||||||||||||||
Net
cash provided by (used in) operating activities
|
$
|
6,990,162
|
$
|
4,818,203
|
$
|
4,762,238
|
$
|
1,158,015
|
$
|
3,880,158
|
||||||
Net
cash provided by (used in) investing activities
|
(435,805
|
)
|
(2,192,500
|
)
|
(2,798,500
|
)
|
(244,077
|
)
|
(165,672
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
(2,010,148
|
)
|
(1,428,022
|
)
|
(351,998
|
)
|
(830,677
|
)
|
(3,250,252
|
)
|
||||||
Balance
Sheet Data
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
8,119,298
|
$
|
3,576,529
|
$
|
2,378,848
|
$
|
767,108
|
$
|
683,847
|
||||||
Working
capital
|
14,690,911
|
12,484,833
|
6,615,537
|
3,089,108
|
1,680,074
|
|||||||||||
Property
and equipment, net
|
396,862
|
725,936
|
731,142
|
274,459
|
374,885
|
|||||||||||
Intangible
assets, net
|
4,792,084
|
3,326,274
|
3,512,952
|
3,578,542
|
3,932,084
|
|||||||||||
Total
assets
|
25,097,192
|
29,097,185
|
22,387,691
|
10,773,652
|
9,416,890
|
|||||||||||
Total
long term liabilities
|
-
|
848,498
|
-
|
115,866
|
410,669
|
|||||||||||
Total
stockholders equity
|
23,529,543
|
26,379,974
|
17,740,843
|
9,237,789
|
6,388,551
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Q4
2005
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
Q2
2004
|
Q1
2004
|
||||||||||||||||||
LEC
billing
|
32
|
%
|
23
|
%
|
26
|
%
|
49
|
%
|
64
|
%
|
91
|
%
|
98
|
%
|
97
|
%
|
|||||||||
ACH
billing
|
54
|
%
|
64
|
%
|
56
|
%
|
42
|
%
|
32
|
%
|
7
|
%
|
1
|
%
|
0
|
%
|
|||||||||
Direct
billing
|
14
|
%
|
13
|
%
|
18
|
%
|
9
|
%
|
4
|
%
|
2
|
%
|
1
|
%
|
3
|
%
|
Q4
2005
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
Q2
2004
|
Q1
2004
|
||||||||||||||||||
Net
Revenues
|
$
|
6,052,936
|
$
|
6,517,158
|
$
|
6,444,609
|
$
|
6,190,155
|
$
|
10,069,924
|
$
|
16,890,361
|
$
|
16,367,853
|
$
|
13,839,967
|
|||||||||
Gross
margin
|
4,993,639
|
5,591,353
|
5,583,676
|
5,055,571
|
4,990,492
|
8,695,098
|
9,767,071
|
8,957,765
|
|||||||||||||||||
Operating
expenses
|
6,295,000
|
5,269,473
|
5,199,870
|
5,291,031
|
5,518,453
|
5,213,413
|
4,665,672
|
4,250,316
|
|||||||||||||||||
Operating
income (loss)
|
(1,301,361
|
)
|
321,880
|
383,806
|
(235,459
|
)
|
(527,961
|
)
|
3,481,685
|
5,101,399
|
4,707,449
|
||||||||||||||
Net
income (loss)
(1)
|
(815,727
|
)
|
(149,784
|
)
|
298,280
|
49,072
|
(311,721
|
)
|
2,639,420
|
3,348,599
|
3,284,685
|
·
|
Fourth
quarter of fiscal 2005 - includes an increase of general and
administrative expenses totaling approximately $212,000 relating
to the
termination of consulting agreements with certain of our former officers
and an increase in sales and marketing expense of $921,000 associated
with
a change in the amortization period of our customer acquisition costs,
offset by a reduction of general and administrative expenses of
approximately $295,000 associated with the true-up of estimates of
forfeitures of restricted stock grants.
|
·
|
Third
quarter of fiscal 2005 - includes losses of $328,000 associated with
a
litigation settlement and approximately $282,000 associated with
our
agreement to settle outstanding amounts due from two of our largest
stockholders (with the loss being equal to the difference between
the fair
value of debt forgiven and the value of the consideration
received).
|
·
|
First
quarter of fiscal 2005 - includes a gain of approximately $100,000
(net of
tax effects) associated with the cumulative effect of an accounting
change
with respect to our restricted stock grants.
|
·
|
Customer
refunds.
We have a customer refund policy that allows the customer to request
a
refund if they are not satisfied with the service within the first
120
days of the subscription. We accrue for refunds based on historical
experience of refunds as a percentage of new billings in that 120-day
period. Customer refunds are reserved and charged against gross
revenue.
|
·
|
Non-paying
customers.
There are customers who may not pay the fee for our services even
though
we believe they are valid subscribers. Included in cost of services
is an
accrual for estimated non-paying customers that are recorded at the
time
of billing.
|
·
|
Dilution.
We recognize revenue during the month for which the service is provided
based on net billings accepted by the billing aggregators. We recognize
revenue only for accepted records. However, subsequent to this acceptance,
there are instances in the LEC billing process where a customer cannot
be
billed due to changes in telephone numbers, telephone carriers, data
synchronization issues, etc. These amounts that ultimately cannot
be
billed, as well as certain minor billing adjustments by the LECs
are
commonly referred to as “dilution.” Dilution is estimated at the time of
billing and charged to cost of
services.
|
·
|
Fees.
Processing fees are charged by both the aggregator and the LEC.
Additionally, the LEC charges fees for responding to billing inquiries
by
its customers, processing refunds, and other customer-related services.
Such fees are estimated at the time of billing and charged to cost
of
services.
|
Year
Ended
September
30,
|
Net
Revenues
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
25,204,858
|
$
|
(31,963,247
|
)
|
(56
|
)%
|
|||
2004
|
$
|
57,168,105
|
$
|
26,400,661
|
86
|
%
|
||||
2003
|
$
|
30,767,444
|
Q4
2005
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
92,000
|
108,000
|
105,000
|
95,000
|
196,000
|
224,000
|
Year
Ended
September
30,
|
Cost
of
Services
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
3,980,619
|
$
|
(20,777,261
|
)
|
(83.9
|
)%
|
|||
2004
|
$
|
24,757,880
|
$
|
16,284,134
|
192.2
|
%
|
||||
2003
|
$
|
8,473,746
|
Year
Ended
September
30,
|
Gross
Profit
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
21,224,239
|
$
|
(11,185,986
|
)
|
(34.5
|
)%
|
|||
2004
|
$
|
32,410,225
|
$
|
10,116,527
|
45.4
|
%
|
||||
2003
|
$
|
22,293,698
|
Year
Ended
September
30,
|
General
&
Administrative
Expenses
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
13,300,544
|
$
|
614,208
|
4.8
|
%
|
||||
2004
|
$
|
12,686,336
|
$
|
4,028,646
|
46.5
|
%
|
||||
2003
|
$
|
8,657,690
|
Q4
2005
|
Q3
2005
|
Q2
2005
|
Q1
2005
|
Q4
2004
|
Q3
2004
|
Q2
2004
|
Q1
2004
|
||||||||||||||||||
Compensation
for employees, consultants, officers and directors
|
2,283,733
|
2,184,131
|
1,937,592
|
2,265,863
|
2,458,735
|
2,029,536
|
2,006,719
|
2,054,271
|
|||||||||||||||||
Other
G&A costs
|
697,436
|
600,442
|
608,428
|
809,396
|
950,677
|
1,029,252
|
945,758
|
649,608
|
|||||||||||||||||
Reconfirmation,
mailing, billing and other customer-related costs
|
$
|
432,447
|
$
|
535,861
|
$
|
635,624
|
$
|
309,592
|
$
|
132,390
|
$
|
244,324
|
$
|
67,511
|
$
|
59,865
|
Year
Ended
September
30,
|
Sales
&
Marketing
Expenses
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
7,454,760
|
$
|
1,366,146
|
22.4
|
%
|
||||
2004
|
$
|
6,088,614
|
$
|
2,219,971
|
57.4
|
%
|
||||
2003
|
$
|
3,868,643
|
Year
Ended
September
30,
|
Depreciation
&
Amortization
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
1,300,069
|
$
|
369,676
|
39.7
|
%
|
||||
2004
|
$
|
930,393
|
$
|
269,918
|
40.9
|
%
|
||||
2003
|
$
|
660,475
|
Year
Ended
September
30,
|
Operating
Income
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
(831,134
|
)
|
$
|
(13,536,016
|
)
|
(106.5
|
)%
|
||
2004
|
$
|
12,704,882
|
$
|
3,597,992
|
39.5
|
%
|
||||
2003
|
$
|
9,106,890
|
Year
Ended
September
30,
|
Other
Income
(Expense)
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
(550,409
|
)
|
$
|
(1,338,584
|
)
|
(169.8
|
)%
|
||
2004
|
$
|
788,175
|
$
|
497,173
|
170.8
|
%
|
||||
2003
|
$
|
291,002
|
·
|
A
loss of $282,000 from the Transfer and Repayment Agreement as described
in
Note 11 in the Notes to Unaudited Consolidated Financial Statements.
This
amount is equal to the difference between the carrying value of Advances
to Affiliates and the value of the consideration received.
|
·
|
A
loss of $328,000 from an arbitration judgment involving disputed
fees
associated with a former public relations firm described above in
the
Executive Overview section of this
MD&A.
|
Year
Ended
September
30,
|
Income
Tax
Benefit
(Provision)
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
429,182
|
$
|
5,269,278
|
(108.9
|
)%
|
||||
2004
|
$
|
(4,840,096
|
)
|
$
|
(2,968,803
|
)
|
158.6
|
%
|
||
2003
|
$
|
(1,871,293
|
)
|
Year
Ended
September
30,
|
Net
Income
(Loss)
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
|||||||
2005
|
$
|
(618,158
|
)
|
$
|
(9,579,141
|
)
|
(106.9
|
)%
|
||
2004
|
$
|
8,960,983
|
$
|
1,345,117
|
17.7
|
%
|
||||
2003
|
$
|
7,615,866
|
·
|
Potential
repurchases of our common stock from time to time on the open market
or in
privately negotiated transactions as authorized by our Board of
Directors
|
·
|
Increased
marketing expenditures
|
Payments
Due by Period
|
|||||||||||||||||||
Contractual
obligations
|
Total
|
2006
|
2007
|
2008
|
2009
|
Thereafter
|
|||||||||||||
Lease
commitments
|
$
|
405,000
|
$
|
369,000
|
$
|
28,000
|
$
|
8,000
|
--
|
--
|
Quantitative
and Qualitative Disclosure about Market
Risk
|
Financial
Statements and Supplementary Data
|
Page
|
|
Report
Of Independent Registered Public Accounting Firm
|
40
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheet at September 30, 2005 and 2004
|
41
|
Consolidated
Statements of Operations for the years ended September 30, 2005,
2004, and
2003
|
42
|
Consolidated
Statements of Stockholders’ Equity for the years ended September 30, 2005,
2004, and 2003
|
43
|
Consolidated
Statements of Cash Flows for the years ended September 30, 2005,
2004, and
2003
|
44
|
Notes
To Consolidated Financial Statements
|
45
|
September
30,
|
|||||||
Assets
|
2005
|
2004
|
|||||
|
|||||||
Cash
and equivalents
|
$
|
8,119,298
|
$
|
3,576,529
|
|||
Restricted
cash
|
500,000
|
-
|
|||||
Accounts
receivable, net
|
5,338,533
|
8,362,283
|
|||||
Prepaid
expenses and other current assets
|
1,918,842
|
822,919
|
|||||
Income
tax refund receivable
|
-
|
1,239,436
|
|||||
Deferred
tax asset
|
381,887
|
352,379
|
|||||
Total
current assets
|
16,258,560
|
14,353,546
|
|||||
Accounts
receivable, long term portion, net
|
873,299
|
2,075,334
|
|||||
Customer
acquisition costs, net
|
2,337,650
|
4,482,173
|
|||||
Property
and equipment, net
|
396,862
|
725,936
|
|||||
Deposits
and other assets
|
62,029
|
239,060
|
|||||
Intangible
assets, net
|
4,792,084
|
3,326,274
|
|||||
Deferred
tax asset, long term
|
376,708
|
-
|
|||||
Advances
to affiliates
|
-
|
3,894,862
|
|||||
Total
assets
|
$
|
25,097,192
|
$
|
29,097,185
|
|||
|
|||||||
Liabilities
and Stockholders' Equity
|
|||||||
Accounts
payable
|
$
|
655,526
|
$
|
1,210,364
|
|||
Accrued
liabilities
|
803,268
|
542,481
|
|||||
Income
taxes payable
|
108,855
|
-
|
|||||
Notes
payable - current portion
|
-
|
115,868
|
|||||
Total
current liabilities
|
1,567,649
|
1,868,713
|
|||||
Deferred
income taxes
|
-
|
848,498
|
|||||
Total
liabilities
|
1,567,649
|
2,717,211
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Series
E convertible preferred stock, $.001 par value, 200,000 shares
authorized,
127,840 and 128,340 issued and outstanding, liquidation preference
$38,202
and $38,502
|
10,866
|
10,909
|
|||||
Common
stock, $.001 par value, 100,000,000 shares authorized, 48,837,694 and
50,858,787 issued and outstanding
|
48,838
|
50,858
|
|||||
Treasury
Stock
|
(2,171,740
|
)
|
-
|
||||
Paid
in capital
|
11,044,400
|
12,151,947
|
|||||
Deferred
stock compensation
|
(3,247,535
|
)
|
(5,742,814
|
)
|
|||
Retained
earnings
|
17,844,714
|
19,909,074
|
|||||
Total
stockholders' equity
|
23,529,543
|
26,379,974
|
|||||
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
25,097,192
|
$
|
29,097,185
|
Year
ended September 30,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Net
revenues
|
$
|
25,204,858
|
$
|
57,168,105
|
$
|
30,767,444
|
||||
Cost
of services
|
3,980,619
|
24,757,880
|
8,473,746
|
|||||||
Gross
profit
|
21,224,239
|
32,410,225
|
22,293,698
|
|||||||
Operating
expenses:
|
||||||||||
General
and administrative expenses
|
13,300,544
|
12,686,336
|
8,657,690
|
|||||||
Sales
and marketing expenses
|
7,454,760
|
6,088,614
|
3,868,643
|
|||||||
Depreciation
and amortization
|
1,300,069
|
930,393
|
660,475
|
|||||||
Total
operating expenses
|
22,055,373
|
19,705,343
|
13,186,808
|
|||||||
Operating
income
|
(831,134
|
)
|
12,704,882
|
9,106,890
|
||||||
Other
income (expense):
|
||||||||||
Interest
expense and other financing costs
|
(8,610
|
)
|
(19,123
|
)
|
(19,728
|
)
|
||||
Interest
income
|
242,965
|
327,145
|
108,995
|
|||||||
Other
income (expense)
|
(550,409
|
)
|
788,175
|
291,002
|
||||||
Total
other income (expense)
|
(316,054
|
)
|
1,096,197
|
380,269
|
||||||
Income
(loss) before income taxes and cumulative effect of accounting
change
|
(1,147,188
|
)
|
13,801,079
|
9,487,159
|
||||||
Income
tax benefit (provision)
|
429,182
|
(4,840,096
|
)
|
(1,871,293
|
)
|
|||||
Cumulative
effect of accounting change (net of income taxes of $53,764 in
2005)
|
99,848
|
-
|
-
|
|||||||
Net
income (loss)
|
$
|
(618,158
|
)
|
$
|
8,960,983
|
$
|
7,615,866
|
|||
Net
income (loss) per common share:
|
||||||||||
Basic:
|
||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.02
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
-
|
$
|
-
|
||||
Net
income applicable to common stock
|
$
|
(0.01
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Diluted:
|
||||||||||
Income
(loss) applicable to common stock before cumulative effect of accounting
change
|
$
|
(0.02
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
-
|
$
|
-
|
||||
Net
income (loss) applicable to common stock
|
$
|
(0.01
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Weighted
average common shares outstanding:
|
||||||||||
Basic
|
46,390,356
|
47,375,927
|
45,326,721
|
|||||||
Diluted
|
46,390,356
|
48,075,699
|
45,591,590
|
Common
Stock
|
Preferred
Stock
|
Treasury
|
|
Paid-In
|
|
Deferred
|
|
Retained
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Stock
|
|
Capital
|
|
Compensation
|
|
Earnings
|
|
Total
|
||||||||||||
Balance,
October 1, 2002
|
40,769,609
|
$
|
40,770
|
131,840
|
$
|
11,206
|
$
|
(171,422
|
)
|
$
|
4,593,435
|
$
|
-
|
$
|
4,763,800
|
$
|
9,237,789
|
|||||||||||
Common
stock issued for services
|
7,005,678
|
7,006
|
712,678
|
719,684
|
||||||||||||||||||||||||
Common
stock issued for URL
|
100,000
|
100
|
59,900
|
60,000
|
||||||||||||||||||||||||
Purchase
of treasury stock
|
(500,000
|
)
|
(500
|
)
|
(45,000
|
)
|
500
|
(45,000
|
)
|
|||||||||||||||||||
Series
E preferred stock dividends
|
(1,978
|
)
|
(1,978
|
)
|
||||||||||||||||||||||||
Common
stock issued in restricted stock plan
|
1,973,000
|
1,973
|
3,993,352
|
(3,995,325
|
)
|
-
|
||||||||||||||||||||||
Amortization
of deferred stock compensation
|
154,482
|
154,482
|
||||||||||||||||||||||||||
Net
income
|
7,615,866
|
7,615,866
|
||||||||||||||||||||||||||
Balance,
September 30, 2003
|
49,348,287
|
$
|
49,349
|
131,840
|
$
|
11,206
|
$
|
(216,422
|
)
|
$
|
9,359,865
|
$
|
(3,840,843
|
)
|
$
|
12,377,688
|
$
|
17,740,843
|
||||||||||
Balance,
October 1, 2003
|
49,348,287
|
$
|
49,349
|
131,840
|
$
|
11,206
|
$
|
(216,422
|
)
|
$
|
9,359,865
|
$
|
(3,840,843
|
)
|
$
|
12,377,688
|
$
|
17,740,843
|
||||||||||
Common
stock issued for services
|
1,010,000
|
1,010
|
1,540,430
|
(1,541,440
|
)
|
-
|
||||||||||||||||||||||
Series
E preferred stock dividends
|
(1,957
|
)
|
(1,957
|
)
|
||||||||||||||||||||||||
Common
stock issued in restricted stock plan
|
515,000
|
515
|
1,520,636
|
(1,521,151
|
)
|
-
|
||||||||||||||||||||||
Amortization
of deferred stock compensation
|
1,160,620
|
1,160,620
|
||||||||||||||||||||||||||
Net
income
|
8,960,983
|
8,960,983
|
||||||||||||||||||||||||||
Preferred
shares converted to common
|
3,500
|
3
|
(3,500
|
)
|
(297
|
)
|
1,869
|
1,575
|
||||||||||||||||||||
Common
stock dividends
|
(1,427,640
|
)
|
(1,427,640
|
)
|
||||||||||||||||||||||||
Treasury
stock retired
|
216,422
|
(216,422
|
)
|
-
|
||||||||||||||||||||||||
Canceled
stock
|
(18,000
|
)
|
(18
|
)
|
(54,432
|
)
|
(54,450
|
)
|
||||||||||||||||||||
Balance,
September 30, 2004
|
50,858,787
|
$
|
50,859
|
128,340
|
$
|
10,909
|
$
|
-
|
$
|
12,151,946
|
$
|
(5,742,814
|
)
|
$
|
19,909,074
|
$
|
26,379,974
|
|||||||||||
Balance,
October 1, 2004
|
50,858,787
|
$
|
50,859
|
128,340
|
$
|
10,909
|
$
|
-
|
$
|
12,151,946
|
$
|
(5,742,814
|
)
|
$
|
19,909,074
|
$
|
26,379,974
|
|||||||||||
Common
stock issued for services
|
100,000
|
100
|
119,400
|
119,500
|
||||||||||||||||||||||||
Treasury
stock received as partial settlement of amounts due from
affiliates
|
(1,889,566
|
)
|
(1,889
|
)
|
(1,606,131
|
)
|
1,889
|
(1,606,131
|
)
|
|||||||||||||||||||
Treasury
stock acquired as part of stock repurchase program
|
(601,250
|
)
|
(601
|
)
|
(565,609
|
)
|
601
|
(565,609
|
)
|
|||||||||||||||||||
Series
E preferred stock dividends
|
(1,439
|
)
|
(1,439
|
)
|
||||||||||||||||||||||||
Conversion
of Series E preferred stock
|
500
|
(500
|
)
|
(43
|
)
|
267
|
224
|
|||||||||||||||||||||
Common
stock issued in restricted stock plan
|
885,723
|
886
|
529,490
|
(530,376
|
)
|
-
|
||||||||||||||||||||||
Amortization
of deferred stock compensation
|
1,419,557
|
1,419,557
|
||||||||||||||||||||||||||
Net
income
|
(618,158
|
)
|
(618,158
|
)
|
||||||||||||||||||||||||
Preferred
shares converted to common
|
-
|
|||||||||||||||||||||||||||
Common
stock dividends
|
(1,444,763
|
)
|
(1,444,763
|
)
|
||||||||||||||||||||||||
Cumulative
effect of accounting change
|
(1,166,426
|
)
|
1,012,814
|
(153,612
|
)
|
|||||||||||||||||||||||
Effect
of change in estimated forfeiture rate for restricted stock
plan
|
(593,284
|
)
|
593,284
|
|||||||||||||||||||||||||
Canceled
stock
|
(516,500
|
)
|
(517
|
)
|
0
|
517
|
-
|
|||||||||||||||||||||
Balance,
September 30, 2005
|
48,837,694
|
$
|
48,838
|
127,840
|
$
|
10,866
|
$
|
(2,171,740
|
)
|
$
|
11,044,400
|
$
|
(3,247,535
|
)
|
$
|
17,844,714
|
$
|
23,529,543
|
Year
ended September 30,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income
|
$
|
(618,158
|
)
|
$
|
8,960,983
|
$
|
7,615,866
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
and amortization
|
1,300,069
|
930,392
|
660,475
|
|||||||
Amortization
of deferred stock compensation
|
1,419,557
|
1,160,620
|
154,482
|
|||||||
Issuance
of common stock as compensation for services
|
119,500
|
-
|
719,684
|
|||||||
Non-cash
interest income on advances to affiliates
|
(110,019
|
) |
-
|
-
|
||||||
Non-cash
loss on transaction with affiliates
|
281,884 | - | - | |||||||
Cumulative
effect of accounting change
|
(99,848
|
)
|
-
|
-
|
||||||
Gain
on settlement of debt
|
-
|
-
|
(45,362
|
)
|
||||||
Non-cash
income recognized on return of common stock related to legal settlements
|
-
|
(54,450
|
)
|
-
|
||||||
Deferred
income taxes
|
(1,308,478
|
)
|
2,136,708
|
(1,631,774
|
)
|
|||||
Loss
on disposal of equipment
|
-
|
3,992
|
6,932
|
|||||||
Provision
for uncollectible accounts
|
442,775
|
285,070
|
1,688,058
|
|||||||
Changes
in assets and liabilities:
|
||||||||||
Restricted
cash
|
(500,000
|
)
|
-
|
-
|
||||||
Accounts
receivable
|
3,783,010
|
(2,270,558
|
)
|
(6,064,894
|
)
|
|||||
Customer
acquisition costs
|
2,144,523
|
(1,238,932
|
)
|
(1,825,014
|
)
|
|||||
Prepaid
and other current assets
|
(1,095,923
|
)
|
(668,643
|
)
|
(183,196
|
)
|
||||
Deposits
and other assets
|
177,031
|
(90,750
|
)
|
2,415
|
||||||
Accounts
payable
|
(554,838
|
)
|
781,941
|
233,027
|
||||||
Accrued
liabilities
|
260,786
|
(870,764
|
)
|
1,320,735
|
||||||
Income
taxes payable
|
1,348,290
|
(3,928,748
|
)
|
2,203,069
|
||||||
Advances
to affiliates
|
-
|
(318,658
|
)
|
(92,265
|
)
|
|||||
Net
cash provided by operating activities
|
6,990,161
|
4,818,203
|
4,762,238
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Advances
made to affiliates and related parties
|
-
|
(3,050,000
|
)
|
(1,800,000
|
)
|
|||||
Repayments
of advances made to affiliates and related parties
|
-
|
1,600,000
|
-
|
|||||||
Expenditures
for intangible assets
|
(391,077
|
)
|
(391,442
|
)
|
(261,545
|
)
|
||||
Proceeds
from sale of equipment
|
-
|
34,320
|
-
|
|||||||
Purchases
of equipment
|
(44,728
|
)
|
(385,378
|
)
|
(736,955
|
)
|
||||
Net
cash used in investing activities
|
(435,805
|
)
|
(2,192,500
|
)
|
(2,798,500
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Series
E preferred stock dividends
|
(1,939
|
) |
(1,957
|
)
|
-
|
|||||
Common
stock dividends
|
(1,444,763
|
)
|
(1,427,640
|
)
|
-
|
|||||
Proceeds
from conversion of preferred stock
|
224
|
1,575
|
-
|
|||||||
Proceeds
from debt
|
-
|
-
|
378,169
|
|||||||
Principal
repayments on notes payable
|
-
|
-
|
(685,167
|
)
|
||||||
Purchase
of treasury stock
|
(565,609
|
)
|
-
|
(45,000
|
)
|
|||||
Net
cash used in financing activities
|
(2,011,587
|
)
|
(1,428,022
|
)
|
(351,998
|
)
|
||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
4,542,769
|
1,197,681
|
1,611,740
|
|||||||
CASH
AND CASH EQUIVALENTS, beginning of year
|
3,576,529
|
2,378,848
|
767,108
|
|||||||
CASH
AND CASH EQUIVALENTS, end of year
|
$
|
8,119,298
|
$
|
3,576,529
|
$
|
2,378,848
|
1.
|
ORGANIZATION
AND BASIS OF PRESENTATION
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
·
|
direct
ACH withdrawals; and
|
·
|
inclusion
on the customer’s local telephone bill provided by their Local Exchange
Carriers, or LECs.
|
3.
|
ACCOUNTING
CHANGES
|
Year
Ended September
30,
2004
|
||||
As
reported:
|
||||
Net
income
|
$
|
8,961,000
|
||
Basic
net income per share
|
$
|
0.19
|
||
Diluted
net income per share
|
$
|
0.19
|
||
Pro
forma amounts reflecting the accounting change applied
retroactively:
|
||||
Net
income
|
$
|
9,077,000
|
||
Basic
net income per share
|
$
|
0.19
|
||
Diluted
net income per share
|
$
|
0.19
|
||
Weighted
average common shares outstanding:
|
||||
Basic
|
47,375,927
|
|||
Diluted
|
48,075,699
|
4.
|
BALANCE
SHEET INFORMATION
|
September
30,
|
|||||||
2005
|
2004
|
||||||
Receivables,
current, net
|
|||||||
Accounts
receivable, current
|
$
|
6,451,000
|
$
|
11,763,000
|
|||
Less:
Allowance for doubtful accounts
|
(1,112,000
|
)
|
(3,401,000
|
)
|
|||
|
$
|
5,339,000
|
$
|
8,362,000
|
|||
Receivables,
long term, net
|
|||||||
Accounts
receivable, long term
|
$
|
982,000
|
$
|
2,345,000
|
|||
Less:
Allowance for doubtful accounts
|
(109,000
|
)
|
(270,000
|
)
|
|||
|
$
|
873,000
|
$
|
2,075,000
|
|||
|
|||||||
Total
receivables, net
|
|||||||
Gross
receivables
|
$
|
7,433,000
|
$
|
14,108,000
|
|||
Gross
allowance for doubtful accounts
|
(1,221,000
|
)
|
(3,671,000
|
)
|
|||
|
$
|
6,212,000
|
$
|
10,437,000
|
|||
|
|||||||
Components
of allowance for doubtful accounts are as follows:
|
|||||||
Allowance
for dilution and fees on amounts due from billing
aggregators
|
$
|
923,000
|
$
|
2,978,000
|
|||
Allowance
for customer refunds
|
298,000
|
638,000
|
|
||||
Other
allowances
|
-
|
55,000
|
|||||
|
$
|
1,221,000
|
$
|
3,671,000
|
|
||
|
|
||||||
Prepaid
expenses and other current assets
|
|
||||||
Prepaid
set-up fees
|
$
|
-
|
$
|
12,000
|
|||
Prepaid
expenses and other
|
602,000
|
556,000
|
|||||
Prepaid
non-compete agreement
|
1,317,000
|
255,000
|
|||||
|
$
|
1,919,000
|
$
|
823,000
|
|||
|
|||||||
Customer
acquisition costs, net
|
|||||||
Customer
acquisition costs
|
$
|
3,622,000
|
$
|
9,579,000
|
|||
Less:
Accumulated amortization
|
(1,284,000
|
)
|
(5,097,000
|
)
|
|||
|
$
|
2,338,000
|
$
|
4,482,000
|
|||
|
|||||||
Property
and equipment, net
|
|||||||
Leasehold
improvements
|
$
|
439,000
|
$
|
439,000
|
|||
Furnishings
and fixtures
|
295,000
|
298,000
|
|||||
Office,
computer equipment and other
|
1,040,000
|
993,000
|
|||||
1,774,000
|
1,730,000
|
||||||
Less:
Accumulated depreciation
|
(1,377,000
|
)
|
(1,004,000
|
)
|
|||
$
|
397,000
|
$
|
726,000
|
||||
Intangible
assets, net
|
|||||||
Domain
name
|
$
|
5,510,000
|
$
|
5,329,000
|
|||
Non-compete
agreement
|
1,821,000
|
-
|
|||||
Website
development
|
781,000
|
390,000
|
|||||
Software
licenses
|
53,000
|
53,000
|
|||||
8,165,000
|
5,772,000
|
||||||
Less:
Accumulated amortization of intangible
|
(3,373,000
|
)
|
(2,446,000
|
)
|
|||
$
|
4,792,000
|
$
|
3,326,000
|
||||
Accrued
liabilities
|
|||||||
Litigation
accrual
|
$
|
382,000
|
$
|
-
|
|||
Deferred
revenue
|
291,000
|
81,000
|
|||||
Accrued
expenses - other
|
130,000
|
461,000
|
|||||
$
|
803,000
|
$
|
542,000
|
5.
|
ACCOUNTS
RECEIVABLE
|
6.
|
INTANGIBLE
ASSETS
|
Years
ended September 30,
|
||||
2006
|
$
|
819,000
|
||
2007
|
|
737,000
|
||
2008
|
643,000
|
|||
2009
|
551,000
|
|||
2010
|
338,000
|
|||
Thereafter
|
1,704,000
|
|||
Total
|
$
|
4,792,000
|
7.
|
STOCKHOLDERS’
EQUITY
|
8.
|
NET
INCOME PER SHARE
|
Year
Ended
September
30,
2005
|
Year
Ended
September
30,
2004
|
Year
Ended
September
30,
2003
|
||||||||
Income
(loss) before cumulative effect of accounting
change
|
$
|
(718,000
|
)
|
$
|
8,961,000
|
$
|
7,616,000
|
|||
Less:
preferred stock dividends
|
(1,000
|
) |
(2,000
|
)
|
(2,000
|
)
|
||||
Income
(loss) applicable to common stock beforecumulative
effect of accounting change
|
(719,000
|
)
|
8,959,000
|
7,614,000
|
||||||
Cumulative
effect of accounting change
|
100,000
|
-
|
-
|
|||||||
Net
income (loss) applicable to common stock
|
$
|
(619,000
|
)
|
$
|
8,959,000
|
$
|
7,614,000
|
|||
Basic
weighted average common shares outstanding:
|
46,390,356
|
47,375,927
|
45,326,721
|
|||||||
Add
incremental shares for:
|
||||||||||
Unvested
restricted stock
|
-
|
510,745
|
264,869
|
|||||||
Series
E convertible preferred stock
|
-
|
104,032
|
-
|
|||||||
Outstanding
warrants
|
-
|
84,995
|
-
|
|||||||
Diluted
weighted average common shares outstanding:
|
46,390,356
|
48,075,699
|
45,591,590
|
|||||||
Net
income (loss) per share:
|
||||||||||
Basic:
|
||||||||||
Income
(loss) applicable to common stock beforecumulative
effect of accounting change
|
$
|
(0.02
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
-
|
$
|
-
|
||||
Net
income (loss) applicable to common stock
|
$
|
(0.01
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Diluted:
|
||||||||||
Income
(loss) applicable to common stock before cumulative
effect of accounting change
|
$
|
(0.02
|
)
|
$
|
0.19
|
$
|
0.17
|
|||
Cumulative
effect of accounting change
|
$
|
0.00
|
$
|
-
|
$
|
-
|
||||
Net
income (loss) applicable to common stock
|
$
|
(0.01
|
)
|
$
|
0.19
|
$
|
0.17
|
September
30,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Warrants
to purchase shares of common stock
|
500,000
|
-
|
500,000
|
|||||||
Series
E convertible preferred stock
|
127,840
|
-
|
131,840
|
|||||||
Shares
of non-vested restricted stock
|
3,195,900
|
-
|
-
|
|||||||
3,823,740
|
-
|
631,840
|
9.
|
COMMITMENTS
AND CONTINGENCIES
|
Fiscal
2006
|
$
|
369,000
|
||
Fiscal
2007
|
|
28,000
|
||
Fiscal
2008
|
8,000
|
|||
Thereafter
|
-
|
|||
Total
|
|
$
|
405,000
|
10.
|
PROVISION
FOR INCOME TAXES
|
2005
|
2004
|
2003
|
||||||||
Current
provision
|
$
|
880,000
|
$
|
3,682,000
|
$
|
3,337,000
|
||||
Deferred
(benefit) provision
|
(1,309,000
|
)
|
1,158,000
|
(1,466,000
|
)
|
|||||
Net
income tax (benefit) provision
|
$
|
(429,000
|
)
|
$
|
4,840,000
|
$
|
1,871,000
|
2005
|
2004
|
2003
|
|||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||
Federal
statutory rates
|
$
|
(390,000
|
)
|
34
|
%
|
$
|
4,692,000
|
34
|
%
|
$
|
3,226,000
|
34
|
%
|
||||||
State
income taxes
|
(39,000
|
)
|
3
|
%
|
343,000
|
2
|
%
|
115,000
|
1
|
%
|
|||||||||
Change
in estimate of NOL due to changes in structuring and state income
tax
rates used
|
-
|
0
|
%
|
-
|
0
|
%
|
(1,465,000
|
)
|
(15
|
)%
|
|||||||||
Other
|
-
|
0
|
%
|
(195,000
|
)
|
(1
|
)%
|
(5,000
|
)
|
(0
|
)%
|
||||||||
Effective
rate
|
$
|
(429,000
|
)
|
37
|
%
|
$
|
4,840,000
|
35
|
%
|
$
|
1,871,000
|
20
|
%
|
2005
|
2004
|
||||||
Deferred
income tax assets:
|
|||||||
Book
to tax differences in accounts receivable
|
$
|
263,000
|
$
|
474,000
|
|||
Book
to tax differences in accrued expenses
|
119,000
|
-
|
|||||
Book
to tax differences for stock based compensation
|
1,235,000
|
460,000
|
|||||
Book
to tax differences in intangible assets
|
118,000
|
114,000
|
|||||
Total
deferred income tax asset
|
1,735,000
|
1,048,000
|
|||||
Deferred
income tax liabilities:
|
|||||||
Book
to tax differences in depreciation
|
126,000
|
122,000
|
|||||
Book
to tax differences in prepaid assets
|
-
|
122,000
|
|||||
Book
to tax differences in customer acquisition costs
|
850,000
|
1,568,000
|
|||||
Total
deferred income tax liability
|
976,000
|
1,812,000
|
|||||
Net
deferred income tax asset (liability)
|
$
|
759,000
|
$
|
(764,000
|
)
|
11.
|
RELATED
PARTY TRANSACTIONS
|
Payments
under termination
agreements
for the year ended
September
30, 2005
|
Payments
under termination
agreements
for the year ended
September
30, 2005
|
||||||
Sunbelt
Financial Concepts
|
$
|
775,000
|
$
|
185,000
|
|||
Advertising
Management & Consulting Services, Inc.
|
|
546,000
|
151,000
|
||||
Advanced
Internet Marketing, Inc.
|
368,000
|
-
|
|||||
MAR
& Associates
|
80,000
|
40,000
|
|||||
$
|
1,769,000
|
$
|
376,000
|
·
|
The
Shareholders agreed to surrender and deliver to the Company 1,889,566
shares of its common stock previously owned by the Shareholders (included
in Treasury Stock at September 30, 2005);
|
·
|
The
Shareholders forgave $115,865 of debt owed by the Company to the
Shareholders and all related accrued interest;
|
·
|
The
Shareholders released any liens they previously had on any shares
of the
Company’s common stock;
|
·
|
The
Shareholders assigned certain intellectual property to the Company;
and
|
·
|
The
Shareholders agreed to a non-compete and non-solicitation agreement
whereby the Shareholders and their affiliates agree not to compete
with
the Company or solicit any customers for a period of five years.
|
12.
|
CONCENTRATION
OF CREDIT RISK
|
13.
|
STOCK
BASED COMPENSATION
|
·
|
400,000
shares vest at the end of twelve months from the date of
grant;
|
·
|
1,191,500
shares vest at the end of three years from the date of
grant;
|
·
|
479,000
shares vest either at the end of ten years or upon the Company’s common
stock attaining an average bid and ask price of $10.00 per share
for three
consecutive trading days;
|
·
|
687,500
shares vest either at the end of ten years or in increments based
on the
common stock attaining various average bid and ask prices between
$5.00
per share and $9.00 per share;
|
·
|
185,000
shares vest either at the end of three years or in increments based
on the
common stock attaining various average bid and ask prices between
$5.00
per share and $8.00 per share.
|
2005
|
2004
|
2003
|
|||||||||||||||||
Number
of
Warrants
|
Weighted
Average
Exercise
Price
|
Number
of
Warrants
|
Weighted
Average
Exercise
Price
|
Number
of
Warrants
|
Weighted
Average
Exercise
Price
|
||||||||||||||
Warrants
outstanding at beginning of year
|
500,000
|
$
|
2.12
|
500,000
|
$
|
2.12
|
500,000
|
$
|
2.12
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Warrants
outstanding at September 30,
|
500,000
|
$
|
2.12
|
500,000
|
$
|
2.12
|
500,000
|
$
|
2.12
|
14.
|
EMPLOYEE
BENEFIT PLAN
|
15.
|
OTHER
INCOME
|
·
|
A
loss of $282,000 from the Transfer and Repayment Agreement as described
above in Note 11 above. This amount is equal to the difference
between the
carrying value of Advances to Affiliates and the value of the
consideration received;
|
·
|
A
loss of $328,000 from an arbitration judgment involving disputed
fees
associated with a former public relations firm described in Note
9 above;
and
|
·
|
The
elimination of $287,000 in other income in fiscal 2005 as the result
of a
termination agreement with Simple.Net, Inc. See Note 11 above for
further
discussion.
|
·
|
Other
income of $287,000 from an agreement with Simple.Net, Inc. for technical
services provided to an affiliate;
|
·
|
$54,000
from the receipt of stock in accordance with the settlement of a
dispute;
and
|
·
|
$600,000
relating to the reversal of previously accrued compensation cost
for
former executives, for which payment is no longer expected, offset
by
other miscellaneous amounts.
|
·
|
$474,000
related to the rescission of consulting contracts;
and
|
·
|
$618,000
for technical services provided to an affiliate, offset by expenses
incurred in other legal
settlements.
|
16.
|
SELECTED
QUARTERLY FINANCIAL DATA
(UNAUDITED)
|
Quarter
Ended
|
|||||||||||||
December
31,
|
March
30,
|
June
30,
|
September
30,
|
||||||||||
2004
|
2005
|
2005
|
2005
|
||||||||||
Net
revenues
|
$
|
6,190,155
|
$
|
6,444,609
|
$
|
6,517,158
|
$
|
6,052,936
|
|||||
Gross
profit
|
5,055,571
|
5,583,676
|
5,591,353
|
4,993,639
|
|||||||||
Net
income (loss) before cumulative effect of accounting
change
|
(50,776
|
)
|
298,280
|
(149,784
|
)
|
(815,727
|
)
|
||||||
Net
income (loss)
|
49,072
|
298,280
|
(149,784
|
)
|
(815,727
|
)
|
|||||||
Earnings
(loss) per share information:
|
|||||||||||||
Basic
before cumulative effect of
accounting change
|
$
|
(0.00
|
)
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
||
Diluted
before cumulative effect of
accounting change
|
$
|
(0.00
|
)
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
||
Basic
income (loss) per share
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
|||
Diluted
income (loss) per share
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
Quarter
Ended
|
|||||||||||||
December
31,
|
March
30,
|
June
30,
|
September
30,
|
||||||||||
2003
|
2004
|
2004
|
2004
|
||||||||||
Net
revenues
|
$
|
13,839,967
|
$
|
16,367,853
|
$
|
16,890,361
|
$
|
10,069,924
|
|||||
Gross
profit
|
8,957,565
|
9,767,071
|
8,695,097
|
4,990,492
|
|||||||||
Net
income (loss)
|
3,284,685
|
3,348,599
|
2,639,420
|
(311,721
|
)
|
||||||||
Earnings
(loss) per share information:
|
|||||||||||||
Basic:
|
$
|
0.07
|
$
|
0.07
|
$
|
0.06
|
$
|
(0.01
|
)
|
||||
Diluted:
|
$
|
0.07
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.01
|
)
|
17.
|
SUBSEQUENT
EVENTS
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosures
|
Controls
and Procedures
|
Other
Information
|
Directors
and Executive Officers
|
Executive
Compensation
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
(a)
|
(b)
|
(c)
|
||||||||
Plan
category
|
Number
of securities to
be
issued upon exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for future
issuance
under equity
compensation
plans
(excluding
securities reflected
in
column (a))
|
|||||||
Equity
compensation plans approved by security holders (1)
|
2,943,000
(2)
|
|
N/A
|
2,057,000
|
||||||
Equity
compensation plans not approved by security holders
|
1,000,000
(3)
|
|
N/A
|
0
|
||||||
Total
|
3,943,000
|
N/A
|
2,057,000
|
1
|
The
2003 Stock Plan was approved by written consent of a majority of
the
Company’s stockholders on July 21,
2003.
|
2
|
This
number represents the number of shares of restricted stock granted
to
eligible persons under the 2003 Stock
Plan.
|
3
|
This
number represents shares of restricted stock that were granted to
Peter J.
Bergmann, our Chairman and Chief Executive Officer, pursuant to a
restricted stock agreement dated June 6, 2004. These shares were
not
granted under our 2003 Stock Plan. These shares of restricted stock
vest
in accordance with a performance-based vesting schedule. As of September
30, 2004, none of these shares is vested. For a description of this
equity
compensation arrangement, see Note 14 in the notes to our financial
statements in Item 7 of this Form
10-KSB.
|
Certain
Relationships and Related
Transactions
|
Principal
Accountant Fees and
Services
|
Exhibits
and Financial Statement
Schedules
|
(1)
|
Financial
Statements are listed on the Index to Consolidated Financial Statements
on
page 40 of this Annual Report.
|
(2)
|
There
are no financial statement schedules required to be filed with this
Annual
Report.
|
(3)
|
The
following exhibits are filed with or incorporated by reference into
this
Annual Report.
|
Exhibit
Number
|
Description
|
Previously
Filed as Exhibit
|
File
Number
|
Date
Previously
Filed
|
||||
3.1
|
Amended
and Restated Articles of Incorporation
|
Exhibit
3.1 to the Registrant’s Quarterly Report on Form 10-QSB
|
000-24217
|
5/13/04
|
||||
3.2
|
Amended
and Restated Bylaws
|
Exhibit
3.1 to the Registrant’s Quarterly Report on Form 10-QSB
|
000-24217
|
5/13/04
|
||||
4.1
|
Specimen
Stock Certificate with New Rights Legend
|
Exhibit
4.1 to the Registrant’s Quarterly Report on Form 10-QSB for the fiscal
quarter ended June 30, 2004
|
000-24217
|
8/19/04
|
||||
4.2
|
Shareholder
Rights Agreement, dated as of May 6, 2004, between the Registrant
and
Registrar and Transfer Company
|
Exhibit
4.1 to Amendment No. 1 to the Registrant’s Quarterly Report on Form
10-QSB/A for the fiscal quarter ended June 30, 2004
|
000-24217
|
12/29/04
|
||||
4.3
|
Amendment
No. 1 to Shareholder Rights Agreement, dated as of May 31, 2004,
between
the Registrant and Registrar and Transfer Company
|
Exhibit
4.2 to Amendment No. 1 to the Registrant’s Quarterly Report on Form
10-QSB/A for the fiscal quarter ended June 30, 2004
|
000-24217
|
12/29/04
|
||||
4.4
|
Amendment
No. 2 to Shareholder Rights Agreement, dated October 13, 2005, between
the
Registrant and Registrar and Transfer Company
|
Exhibit
10 to the Registrant’s Current Report on Form 8-K
|
000-24217
|
10/12/05
|
||||
10.1
|
YP
Corp. Amended and Restated 2003 Stock Plan
|
Exhibit
10 to the Registrant’s Quarterly Report on Form 10-QSB for the fiscal
quarter ended December 31, 2003
|
000-24217
|
2/11/04
|
10.2
|
Standard
Industrial/Commercial Multi-Tenant Lease for Mesa facility between
the
Registrant and Art Grandlich, d/b/a McKellips Corporate
Square
|
Exhibit
10.5 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 1999
|
000-24217
|
9/19/00
|
||||
10.3
|
Amendment
No. 1 to Standard Industrial/Commercial Multi-Tenant Lease for Mesa
facility between the Registrant and Art Grandlich, d/b/a McKellips
Corporate Square
|
Exhibit
10.14 to Amendment No. 2 to the Registrant’s Annual Report on Form
10-KSB/A for the fiscal year ended September 30, 2002
|
000-24217
|
7/8/03
|
||||
10.4
|
Standard
Industrial Lease for Nevada facility between the Registrant and Tomorrow
33 Convention, LP dated August 13, 2003
|
Exhibit
10.4 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2003
|
000-24217
|
12/31/03
|
||||
10.5
|
Loan
and Security Agreement, dated April 13, 2004, between the Registrant
and
Merrill
Lynch Business Financial Services, Inc.
|
Exhibit
10.1 to Amendment No. 1 to the Registrant’s Quarterly Report on Form
10-QSB for the fiscal quarter ended June 30, 2004
|
000-24217
|
12/29/04
|
||||
10.6
|
Stock
Purchase Agreement between the Registrant, Morris & Miller, Mathew and
Markson and Telco Billing dated March 16, 1999.
|
Exhibit
A to the Registrant’s Current Report on Form 8-K
|
000-24217
|
3/29/1999
|
||||
10.7
|
Amendment
No. 1 to Stock Purchase Agreement between the Registrant, Morris
&
Miller, Mathew and Markson and Telco Billing dated March 16,
1999.
|
Exhibit
10.16 to Amendment No. 2 to the Registrant’s Annual Report on Form
10-KSB/A for the fiscal year ended September 30, 2002
|
000-24217
|
7/8/03
|
||||
10.8
|
Amendment
No. 2 to Stock Purchase Agreement between the Registrant, Morris
&
Miller, Mathew and Markson and Telco Billing dated September 12,
2000.
|
Exhibit
10.17 to Amendment No. 2 to the Registrant’s Annual Report on Form
10-KSB/A for the fiscal year ended September 30, 2002
|
000-24217
|
7/8/03
|
||||
10.9
|
Amendment
No. 3 to Stock Purchase Agreement between the Registrant, Morris
&
Miller, Mathew and Markson and Telco Billing dated December 22,
2003.
|
Exhibit
10.10 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2003
|
000-24217
|
12/31/03
|
||||
10.10
|
Exclusive
Licensing Agreement between the Registrant and Mathew and Markson,
Ltd.
dated September 21, 1998
|
Exhibit
10.11 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2003
|
000-24217
|
12/31/03
|
||||
10.11
|
Binding
Term Sheet Agreement between the Registrant and Mathew and Markson,
Ltd.
dated September 25, 2001
|
Exhibit
10.11 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
12/29/04
|
||||
10.12
|
Employment
Agreement, dated as of June 6, 2004, between the Registrant and Peter
Bergmann
|
Exhibit
10.1 to the Registrant’s Quarterly Report on Form 10-QSB for the fiscal
quarter ended June 30, 2004
|
000-24217
|
8/19/04
|
10.13
|
Restricted
Stock Agreement, dated as of June 6, 2004, between the Registrant
and
Peter Bergmann
|
Exhibit
10.2 to the Registrant’s Quarterly Report on Form 10-QSB for the fiscal
quarter ended June 30, 2004
|
000-24217
|
|
8/19/04
|
|||
10.14
|
Indemnification
Agreement, dated as of June 6, 2004, between the Registrant and
Peter
Bergmann
|
Exhibit
10.3 to the Registrant’s Quarterly Report on Form 10-QSB for the fiscal
quarter ended June 30, 2004
|
000-24217
|
|
8/19/04
|
|||
10.15
|
Termination
Agreement between the Registrant and Sunbelt Financial Concepts,
Inc.
dated July 12, 2004
|
Exhibit
10.15 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
|
12/29/04
|
|||
10.16
|
Termination
Agreement between the Registrant and Advertising Management &
Consulting Services, Inc. dated July 12, 2004
|
Exhibit
10.16 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
|
12/29/04
|
|||
10.17
|
Termination
Agreement between the Registrant and Mar & Associates, Inc. dated July
16, 2004
|
Exhibit
10.17 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
|
12/29/04
|
|||
10.18
|
Employment
Agreement, dated as of August 3, 2004, between the Registrant and
W. Chris
Broquist
|
Exhibit
10.18 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
|
12/29/04
|
|||
10.19
|
Employment
Agreement, dated as of September 21, 2004, between the Registrant
and John
Raven
|
Exhibit
10.19 to the Registrant’s Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2004
|
000-24217
|
|
12/29/04
|
|||
10.20
|
Exclusive
Domain Name Licensing Agreement between the Registrant and Onramp
Access,
Inc. dated July 8, 2003
|
Exhibit
10.1 to the Registrant’s Current Report on Form 8-K
|
000-24217
|
|
7/22/2003
|
|||
10.21
|
Processing
Agreement between the Registrant and Integrated Payment Systems
Inc.,
d/b/a First Data dated August 26, 2003
|
Exhibit
10.2 to the Registrant’s Current Report on Form 8-K
|
000-24217
|
|
10/24/2003
|
|||
10.22
|
Master
Services Agreement between the Registrant and eBillit, Inc dated
August 1,
2002
|
Exhibit
10.24 to Amendment No. 1 to the Registrant’s Quarterly Report on Form
10-QSB/A for the fiscal quarter ended March 31, 2003
|
|
000-24217
|
|
7/8/03
|
||
10.23
|
Billings
and Related Services Agreement between the Registrant and ACI
Communications, Inc. dated September 1, 2001
|
Exhibit
10.33 to Amendment No. 2 to the Registrant’s Annual Report on Form
10-KSB/A for the fiscal year ended September 30, 2002
|
|
000-24217
|
|
7/8/03
|
||
14
|
Code
of Ethics
|
Exhibit
14 to the Registrant’s Quarterly Report on Form 10-QSB for the period
ended March 31, 2004
|
000-24217
|
|
5/13/2004
|
Company
Subsidiaries
|
Attached
hereto
|
||||
|
|||||
Consent
of Epstein, Weber and Conover P.L.C
|
Attached
hereto
|
Certification
pursuant to SEC Release No. 33-8238, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
Attached
hereto
|
||||
|
|||||
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
Attached
hereto
|
Dated:
December 16, 2005
|
/s/
Peter J. Bergmann
|
Peter
Bergmann
|
|
Chief
Executive Officer
|
BOARD
OF DIRECTORS
|
|||
Signature
|
Title
|
Date
|
|
/s/
Peter J. Bergmann
|
Chief
Executive Officer and Director )
|
December
16, 2005
|
|
Peter
J. Bergmann
|
(Principal
Executive Officer
|
||
/s/
W. Chris Broquist
|
Chief
Financial Officer
|
December
16, 2005
|
|
W.
Chris Broquist
|
(Principal
Financial Officer and Principal Accounting Officer)
|
||
/s/
Alistair Johnson-Clague
|
Chairman
of the Board
|
December
16, 2005
|
|
Alistair
Johnson-Clague
|
|||
/s/
Daniel L. Coury, Sr.
|
Director
|
December
16, 2005
|
|
Daniel
L. Coury, Sr.
|
|||
/s/
Paul Gottlieb
|
Director
|
December
16, 2005
|
|
Paul
Gottlieb
|
|||
/s/
John T. Kurtzweil
|
Director
|
December
16, 2005
|
|
John
T. Kurtzweil
|