Quarterly report pursuant to Section 13 or 15(d)

17. Segment Reporting (Tables)

v3.10.0.1
17. Segment Reporting (Tables)
9 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment reporting

    Three Months Ended June 30,     Nine Months Ended June 30,  
    2018     2017     2018     2017  
                         
Revenues                                
Retail and Online   $ 29,705,192     $ 19,267,959     $ 82,182,175     $ 54,020,215  
Manufacturing     24,773,123       21,898,645       64,460,280       57,429,871  
Services     183,742       210,889       567,594       652,496  
    $ 54,662,057     $ 41,377,493     $ 147,210,049     $ 112,102,582  
                                 
Gross profit                                
Retail and Online   $ 12,141,262     $ 10,953,602     $ 38,133,949     $ 30,105,864  
Manufacturing     6,498,207       5,839,412       16,187,021       15,388,787  
Services     174,749       200,883       539,839       619,848  
    $ 18,814,218     $ 16,993,897     $ 54,860,809     $ 46,114,499  
                                 
Operating income (loss)                                
Retail and Online   $ (1,978,657 )   $ 2,268,438     $ 2,644,667     $ 6,547,564  
Manufacturing     2,703,380       2,915,516       5,710,457       7,168,164  
Services     173,097       199,173       537,447       617,324  
    $ 897,820     $ 5,383,127     $ 8,892,571     $ 14,333,052  
                                 
Depreciation and amortization                                
Retail and Online   $ 988,169     $ 329,416     $ 2,106,133     $ 884,522  
Manufacturing     833,064       760,125       2,418,264       2,228,264  
Services                        
    $ 1,821,233     $ 1,089,541     $ 4,524,397     $ 3,112,786  
                                 
Interest expenses                                
Retail and Online   $ 2,223,285     $ 1,600,589     $ 5,594,983     $ 4,283,015  
Manufacturing     487,997       527,201       1,406,331       1,329,304  
Services                        
    $ 2,711,282     $ 2,127,790     $ 7,001,314     $ 5,612,319  
                                 
Net income before provision for income taxes                                
Retail and Online   $ (503,861 )   $ 797,504     $ 4,710,315     $ 2,842,206  
Manufacturing     2,232,996       2,175,749       4,316,045       5,363,455  
Services     173,097       294,736       537,447       712,886  
    $ 1,902,232     $ 3,267,989     $ 9,563,807     $ 8,918,547  

 

 

    As of
June 30,
2018
    As of
September 30,
2017
 
             
Total assets                
Retail and Online   $ 88,761,358     $ 81,703,371  
Manufacturing     52,942,685       46,783,429  
Services     101,379       107,795  
    $ 141,805,422     $ 128,594,595  
                 
Goodwill and intangible assets                
Retail and Online   $ 43,612,119     $ 40,778,865  
Manufacturing     351,233       373,184  
Services            
    $ 43,963,352     $ 41,152,049