Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2020
Dec. 31, 2019
OPERATING ACTIVITIES:    
Net income $ 5,279 $ 547
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 1,714 1,085
Impairment charges 0 1,207
Gain on disposal of property and equipment (129) 47
Amortization of debt issuance cost 266 108
Stock based compensation expense 17 29
Warrant extension fair value adjustment 0 266
Change in deferred rent 0 370
Change in reserve for uncollectible accounts 658 415
Change in reserve for obsolete inventory 590 (170)
Change in deferred income taxes 1,290 126
Change in other (344) 103
Changes in assets and liabilities:    
Trade receivables 1,909 1,929
Inventories (716) 439
Income taxes receivable 70 74
Prepaid expenses and other current assets 478 290
Deposits and other assets (366) 9
Right-of-use assets 1,923 1,628
Accounts payable (898) (2,182)
Accrued liabilities (2,256) (2,020)
Lease liabilities (1,817) (1,301)
Net cash provided by operating activities 7,668 2,999
INVESTING ACTIVITIES:    
Purchase of intangible assets 0 (4)
Purchase of property and equipment (3,258) (641)
Net cash provided by (used in) investing activities (3,258) (645)
FINANCING ACTIVITIES:    
Net borrowings (payments) under revolver loans (3,289) (972)
Proceeds from issuance of notes payable 2,130 0
Purchase of common treasury stock (383) (343)
Debtor in possession - cash 92 (173)
Payments on long-term debt (4,712) (2,042)
Net cash used in financing activities (6,162) (3,533)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,752) (1,179)
CASH AND CASH EQUIVALENTS, beginning of period 8,984 2,681
CASH AND CASH EQUIVALENTS, end of period 7,232 1,502
Supplemental cash flow disclosures:    
Interest paid 1,223 1,187
Income taxes paid 0 0
Noncash financing and investing activities:    
Settlement of debt in exchange for property and equipment $ 1,000 $ 0