Notes payable of Modern Everyday, Inc. |
|
|
December 31, |
|
|
September 30, |
|
|
|
2015 |
|
|
2015 |
|
Base Rate Revolver
Loan- interest rate based on prime rate adjusted for fixed coverage ratio (table above), maturity date July 6, 2020 |
|
$ |
7,769,494 |
|
|
$ |
7,225,745 |
|
Base Rate Term Loan- interest
rate based on prime rate adjusted for fixed coverage ratio (table above) fixed coverage ratio, maturity date July 6, 2020 |
|
|
7,389,602 |
|
|
|
7,628,438 |
|
Note payable to individual,
payable on demand, interest at 10.0% per annum, unsecured |
|
|
93,663 |
|
|
|
92,441 |
|
Acquisition note payable,
$200,000 due February 28, 2015 and $400,000 due February 28, 2016, non-interest bearing with interest imputed at 2.87%
per annum |
|
|
398,094 |
|
|
|
395,251 |
|
Credit line due January
1, 2024, with interest rate of 2.75% |
|
|
665,956 |
|
|
|
669,351 |
|
Note
payable for purchase of noncontrolling interest, interest at 2% per annum; due February 1, 2016. This note was paid on January
20, 2016 |
|
|
500,889 |
|
|
|
|
|
Total Debt |
|
|
16,817,698 |
|
|
|
16,011,226 |
|
Current portion |
|
|
1,947,990 |
|
|
|
1,443,036 |
|
Long-term portion |
|
$ |
14,869,708 |
|
|
$ |
14,568,190 |
|
|