Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES:    
Net income $ 3,484,258 $ 5,877,866
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 4,132,142 4,524,397
Gain on Bargain purchase of acquisition 0 (7,418,375)
Gain or loss on disposal of property and equipment (1,407,223) 4,615
Amortization of debt issuance cost 299,100 930,695
Stock based compensation expense 109,803 447,970
Change in deferred rent 370,485 133,241
Change in reserve for uncollectible accounts (193,150) 148,714
Change in reserve for obsolete inventory (569,241) (45,470)
Change in restricted cash 750,447 0
Change in deferred income taxes 1,210,914 3,612,623
Change in other 256,180 0
Changes in assets and liabilities:    
Trade receivables 2,807,169 (1,000,496)
Inventories 6,897,877 (1,806,167)
Income taxes receivable 113,913 0
Prepaid expenses and other current assets 483,454 2,297,475
Deposits and other assets 28,662 (5,952)
Accounts payable (2,230,154) 1,981,807
Accrued liabilities (1,008,510) 27,215
Income taxes payable 0 (1,472)
Net cash provided by operating activities 15,536,126 9,708,686
INVESTING ACTIVITIES:    
Purchase of intangible assets (111,648) (545,982)
Proceeds from the sale of property and equipment 4,382,475 10,000
Purchases of property and equipment (2,019,020) (7,910,430)
Net cash provided by (used in) investing activities 2,251,807 (8,446,412)
FINANCING ACTIVITIES:    
Net borrowings (payments) under revolver loans (5,446,384) 1,302,148
Purchase of series E preferred treasury stock 0 (4,000)
Payment of debt issuance costs (168,457) (1,263,011)
Proceeds from issuance of notes payable 0 27,931,591
Purchase of common treasury stock (631,470) (402,328)
Payments on related party notes payable (1,068,875) (158,628)
Payments on notes payable (10,047,829) (30,347,569)
Net cash used in financing activities (17,363,015) (2,941,797)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 424,918 (1,679,523)
CASH AND CASH EQUIVALENTS, beginning of period 1,991,622 3,972,539
CASH AND CASH EQUIVALENTS, end of period 2,416,540 2,293,016
Supplemental cash flow disclosures:    
Interest paid 4,437,166 6,349,977
Income taxes paid (refunded) 85,900 328,500
Noncash financing and investing activities:    
Due to sellers of ApplianceSmart, Inc. less liabilities assumed post acquisition 0 4,598,205
Accrued and unpaid dividends $ 876 $ 876