Reconciliation of income tax rates |
|
|
2013 |
|
|
2012 |
|
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rates |
|
$ |
(1,953,982 |
) |
|
|
34% |
|
|
$ |
(535,573 |
) |
|
|
34% |
|
State income taxes |
|
|
(193,167 |
) |
|
|
3% |
|
|
|
(52,946 |
) |
|
|
3% |
|
Write off of deferred tax
asset related to vested restricted stock |
|
|
|
|
|
|
0% |
|
|
|
10,670 |
|
|
|
(1% |
) |
Permanent differences |
|
|
15,967 |
|
|
|
(0% |
) |
|
|
3,411 |
|
|
|
(0% |
) |
Valuation allowance against
net deferred tax assets |
|
|
2,131,183 |
|
|
|
(37% |
) |
|
|
574,438 |
|
|
|
(36% |
) |
Other |
|
|
|
|
|
|
0% |
|
|
|
|
|
|
|
0% |
|
Effective rate |
|
$ |
|
|
|
|
0% |
|
|
$ |
|
|
|
|
0% |
|
|
Schedule of deferred income tax |
|
|
2013 |
|
|
2012 |
|
Deferred income tax asset, current: |
|
|
|
|
|
|
|
|
Book to tax differences in accounts
receivable |
|
$ |
382,218 |
|
|
$ |
582,549 |
|
Book to tax differences in prepaid assets and
accrued expenses |
|
|
8,425 |
|
|
|
(7,774 |
) |
Total deferred income tax asset, current |
|
|
390,643 |
|
|
|
574,775 |
|
Less: valuation allowance |
|
|
(390,643 |
) |
|
|
(574,775 |
) |
Deferred income tax asset, current, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax asset, long-term: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
|
12,821,092 |
|
|
|
10,012,906 |
|
Book to tax differences for stock based compensation |
|
|
6,407 |
|
|
|
6,407 |
|
Book to tax differences in intangible assets |
|
|
6,693,536 |
|
|
|
6,961,861 |
|
Book to tax differences in other |
|
|
326 |
|
|
|
326 |
|
Book to tax differences in depreciation |
|
|
(2,297,221 |
) |
|
|
(2,072,674 |
) |
Total deferred income tax asset, long-term |
|
|
17,224,140 |
|
|
|
14,908,825 |
|
Less: valuation allowance |
|
|
(17,224,140 |
) |
|
|
(14,908,825 |
) |
Deferred income tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax asset |
|
$ |
|
|
|
$ |
|
|
|