Annual report pursuant to Section 13 and 15(d)

5. Acquisitions (Details - Purchase allocation)

v3.8.0.1
5. Acquisitions (Details - Purchase allocation) - USD ($)
Sep. 30, 2017
Sep. 30, 2016
Goodwill $ 36,946,735 $ 0
Marquis Industries, Inc. [Member]    
Cash and cash equivalents 496,944  
Accounts receivable 7,262,188  
Inventory 11,717,113  
Prepaid and other current assets 1,518,430  
Property and equipment 16,392,695  
Intangibles 439,039  
Bargain purchase gain [1] (1,499,345)  
Deferred taxes (3,074,623)  
Accounts payable (4,139,830)  
Accrued expenses (433,989)  
Non-controlling interest [2] (2,000,000)  
Purchase price [3] 26,678,622  
Vintage Stock Inc [Member]    
Cash and cash equivalents 272,590  
Accounts receivable 177,338  
Inventory 18,711,192  
Prepaid and other current assets 814,201  
Property and equipment 4,859,676  
Goodwill 39,946,735  
Notes payable (542,074)  
Accounts payable (5,165,612)  
Accrued expenses (1,703,760)  
Purchase price 57,653,698  
Vintage Stock Inc [Member] | Intangible Leases [Member]    
Intangibles 1,033,412  
Vintage Stock Inc [Member] | Intangible - Trade Names [Member]    
Intangibles 1,200,000  
Vintage Stock Inc [Member] | Intangible - Customer List [Member]    
Intangibles 50,000  
Vintage Stock Inc [Member] | Intangible - Customer Relationship [Member]    
Intangibles $ 1,000,000  
[1] See note 4
[2] non-controlling interest was valued at the price paid by the Company when it subsequently purchased the remaining 20% of Marquis.
[3] includes $4,800,000 of cash, $6,495,825 from a mezzanine loan from Isaac Capital fund, and $15,382,797 from Bank of America Term and Revolver Loan.