Quarterly report pursuant to Section 13 or 15(d)

12. Stock-Based Compensation (Tables)

v3.19.2
12. Stock-Based Compensation (Tables)
9 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Stock option activity

The following table summarizes stock option activity for the twelve months ended September 30, 2018 and the nine months ended June 30, 2019:

 

          Weighted     Weighted        
          Average     Average        
    Number of     Exercise     Remaining        
    Shares     Price     Contractual Life     Intrinsic Value  
Outstanding at September 30, 2017     211,668     $ 13.19       3.47     $ 454,417  
Granted     20,000       32.24       9.02          
Exercised                              
Forfeited                              
Outstanding at September 30, 2018     231,668     $ 14.84       3.04     $ 162,500  
Exercisable at September 30, 2018     190,639     $ 11.89       2.08     $ 162,500  
                                 
                                 
Outstanding at September 30, 2018     231,668     $ 14.84       3.04     $ 162,500  
Granted                              
Exercised                              
Forfeited     (31,250 )                        
Outstanding at June 30, 2019     200,418     $ 15.88       2.63     $  
Exercisable at June 30, 2019     169,820     $ 13.65       1.64     $  
Stock option exercise price

The exercise price for stock options outstanding and exercisable outstanding at June 30, 2019 is as follows:

 

Outstanding     Exercisable  
Number of     Exercise     Number of     Exercise  
Options     Price     Options     Price  
  25,000       7.50       25,000       7.50  
  31,250       10.00       31,250       10.00  
  4,167       10.86       4,167       10.86  
  4,167       10.86       4,167       10.86  
  4,167       10.86       2,430       10.86  
  4,167       10.86                  
  6,250       12.50       6,250       12.50  
  6,250       15.00       6,250       15.00  
  75,000       15.18       75,000       15.18  
  8,000       23.41       8,000       23.41  
  8,000       27.60       8,000       27.60  
  8,000       31.74                  
  8,000       36.50                  
  8,000       41.98                  
  200,418               170,514          
Non-vested share activity

The following table summarizes information about the Company’s non-vested shares outstanding as of June 30, 2019 and September 30, 2018:

 

          Average  
    Number of     Grant-Date  
Non-vested Shares   Shares     Fair Value  
Non-vested at September 30, 2017     36,668     $ 17.70  
Granted     20,000     $ 10.14  
Vested     (15,639 )   $ 15.72  
Non-vested at September 30, 2018     41,029     $ 12.88  
                 
Non-vested at September 30, 2018     41,029     $ 12.88  
Granted         $  
Vested     (11,125 )   $ 13.88  
Non-vested at June 30, 2019     29,904     $ 14.14  
Assumptions used

The assumptions used in calculating the fair value of stock options granted in fiscal 2018 use the Black-Scholes option pricing model for options granted were as follows:

 

Risk-free interest rate 1.25%
Expected life of the options 5 and 10 years
Expected volatility 107%
Expected dividend yield 0%