Quarterly report pursuant to Section 13 or 15(d)

17. Segment Reporting (Tables)

v3.19.2
17. Segment Reporting (Tables)
9 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment reporting

The following tables summarize segment information for the three and nine months ended June 30, 2019 and 2018:

 

    Three Months Ended June 30,     Nine Months Ended June 30,  
    2019     2018     2019     2018  
                         
Revenues                                
Retail and Online   $ 23,973,081     $ 29,705,192     $ 80,365,731     $ 82,182,175  
Manufacturing     22,913,407       24,773,123       66,357,839       64,460,280  
Services     156,774       183,742       488,783       567,594  
    $ 47,043,262     $ 54,662,057     $ 147,212,353     $ 147,210,049  
                                 
Gross profit                                
Retail and Online   $ 12,454,788     $ 12,141,262     $ 38,772,829     $ 38,133,949  
Manufacturing     6,643,617       6,498,207       18,000,736       16,187,021  
Services     147,695       174,749       460,762       539,839  
    $ 19,246,100     $ 18,814,218     $ 57,234,327     $ 54,860,809  
                                 
Operating income (loss)                                
Retail and Online   $ 551,318     $ (1,978,657 )   $ 183,429     $ 2,644,667  
Manufacturing     3,111,340       2,703,380       7,303,889       5,710,457  
Services     145,911       173,097       458,118       537,447  
    $ 3,808,569     $ 897,820     $ 7,945,436     $ 8,892,571  
                                 
Depreciation and amortization                                
Retail and Online   $ (520,007 )   $ 988,169     $ 1,150,471     $ 2,106,133  
Manufacturing     610,448       833,064       1,914,159       2,418,264  
Services                        
    $ 90,441     $ 1,821,233     $ 3,064,630     $ 4,524,397  
                                 
Interest expenses                                
Retail and Online   $ 1,205,537     $ 2,223,285     $ 3,501,533     $ 5,594,983  
Manufacturing     399,085       487,997       1,291,819       1,406,331  
Services                        
    $ 1,604,622     $ 2,711,282     $ 4,793,352     $ 7,001,314  
                                 
Net income before provision for income taxes                                
Retail and Online   $ (616,767 )   $ (503,861 )   $ (3,221,942 )   $ 4,710,315  
Manufacturing     2,512,890       2,232,996       7,578,996       4,316,045  
Services     145,847       173,097       458,118       537,447  
    $ 2,041,970     $ 1,902,232       4,815,172     $ 9,563,807  

 

 

    As of
June 30,
2019
    As of
September 30,
2018
 
             
Total assets                
Retail and Online   $ 36,225,115     $ 88,799,584  
Manufacturing     57,095,801       52,915,109  
Services     32,369,627       57,703  
    $ 125,690,543     $ 141,772,396  
                 
Goodwill and intangible assets                
Retail and Online   $ 42,334,755     $ 43,268,668  
Manufacturing     321,963       373,914  
Services            
    $ 42,656,718     $ 43,612,582