| Segment Reporting |
Note 19: Segment Reporting
The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall, Kinetic, and PMW.
The following tables summarize segment information for the years ended September 30, 2023 and 2022 (in $000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
September 30, 2023 |
|
Year Ended
September 30, 2022 |
|
Net
Revenue |
|
% of
Total
Revenue |
|
Net
Revenue |
|
% of Total
Total
Revenue
|
Retail-Entertainment |
$ |
78,124 |
|
|
22.0 |
% |
|
$ |
86,156 |
|
|
30.0 |
% |
Retail-Flooring |
75,872 |
|
|
21.4 |
% |
|
— |
|
|
— |
% |
| Flooring manufacturing |
109,770 |
|
|
30.9 |
% |
|
130,850 |
|
|
45.6 |
% |
| Steel manufacturing |
88,912 |
|
|
25.0 |
% |
|
60,617 |
|
|
21.1 |
% |
| Corporate and other |
2,493 |
|
|
0.7 |
% |
|
$ |
9,290 |
|
|
3.2 |
% |
| Total Revenue |
$ |
355,171 |
|
|
100.0 |
% |
|
$ |
286,913 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30, |
|
2023 |
|
2022 |
| Revenues |
|
|
|
Retail - Entertainment |
$ |
78,124 |
|
|
$ |
86,156 |
|
Retail - Flooring |
75,872 |
|
|
— |
|
| Flooring Manufacturing |
109,770 |
|
|
130,850 |
|
| Steel Manufacturing |
88,912 |
|
|
60,617 |
|
| Corporate & Other |
2,493 |
|
|
9,290 |
|
Total revenues |
$ |
355,171 |
|
|
$ |
286,913 |
|
| Gross profit |
|
|
|
| Retail - Entertainment |
$ |
42,751 |
|
|
$ |
45,583 |
|
| Retail - Flooring |
27,769 |
|
|
— |
|
| Flooring Manufacturing |
23,891 |
|
|
31,908 |
|
| Steel Manufacturing |
20,023 |
|
|
16,878 |
|
| Corporate & Other |
1,132 |
|
|
3,458 |
|
Total gross profit |
$ |
115,566 |
|
|
$ |
97,827 |
|
Operating income |
|
|
|
| Retail - Entertainment |
$ |
9,265 |
|
|
$ |
12,628 |
|
| Retail - Flooring |
(292) |
|
|
— |
|
| Flooring Manufacturing |
6,061 |
|
|
14,154 |
|
| Steel Manufacturing |
7,978 |
|
|
8,866 |
|
| Corporate & Other |
(7,563) |
|
|
(9,721) |
|
Total operating income |
$ |
15,449 |
|
|
$ |
25,927 |
|
| Depreciation and amortization |
|
|
|
| Retail - Entertainment |
$ |
1,275 |
|
|
$ |
1,247 |
|
| Retail - Flooring |
3,386 |
|
|
— |
|
| Flooring Manufacturing |
4,318 |
|
|
3,331 |
|
| Steel Manufacturing |
4,958 |
|
|
1,983 |
|
| Corporate & Other |
320 |
|
|
607 |
|
Total depreciation and amortization |
$ |
14,257 |
|
|
$ |
7,168 |
|
| Interest expense, net |
|
|
|
| Retail - Entertainment |
$ |
568 |
|
|
$ |
440 |
|
| Retail - Flooring |
3,412 |
|
|
— |
|
| Flooring Manufacturing |
4,040 |
|
|
1,883 |
|
| Steel Manufacturing |
4,040 |
|
|
1,312 |
|
| Corporate & Other |
681 |
|
|
574 |
|
Total interest expense, net |
$ |
12,741 |
|
|
$ |
4,209 |
|
| Income before provision for income taxes |
|
|
|
| Retail - Entertainment |
$ |
8,738 |
|
|
$ |
23,197 |
|
| Retail - Flooring |
(4,231) |
|
|
— |
|
| Flooring Manufacturing |
1,561 |
|
|
11,828 |
|
| Steel Manufacturing |
985 |
|
|
5,201 |
|
| Corporate & Other |
(5,584) |
|
|
(8,610) |
|
Total income before provision for income taxes |
$ |
1,469 |
|
|
$ |
31,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30, |
| Total Assets |
2023 |
|
2022 |
| Retail-Entertainment |
$ |
74,086 |
|
|
$ |
72,166 |
|
| Retail-Flooring |
103,108 |
|
|
— |
|
| Flooring manufacturing |
85,879 |
|
|
130,440 |
|
| Steel manufacturing |
135,853 |
|
|
72,269 |
|
| Corporate and other |
22,889 |
|
|
3,762 |
|
| Consolidated totals |
$ |
421,815 |
|
|
$ |
278,637 |
|
|