Quarterly report pursuant to Section 13 or 15(d)

12. Stock-Based Compensation (Tables)

v3.19.1
12. Stock-Based Compensation (Tables)
6 Months Ended
Mar. 31, 2019
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Stock option activity

The following table summarizes stock option activity for the twelve months ended September 30, 2018 and the six months ended March 31, 2019:

 

            Weighted     Weighted        
            Average     Average        
      Number of     Exercise     Remaining        
      Shares     Price     Contractual Life     Intrinsic Value  
  Outstanding at September 30, 2017       211,668     $ 13.19       3.47     $ 454,417  
  Granted        20,000       32.24       9.02          
  Exercised                                
  Forfeited                                
  Outstanding at September 30, 2018       231,668     $ 14.84       3.04     $ 162,500  
  Exercisable at September 30, 2018       190,639     $ 11.89       2.08     $ 162,500  
                                     
  Outstanding at September 30, 2018       231,668     $ 14.84       3.04     $ 162,500  
  Granted                                 
  Exercised                                
  Forfeited       (25,000 )                        
  Outstanding at March 31, 2019       206,668     $ 16.03       2.87     $ 25,000  
  Exercisable at March 31, 2019       176,070     $ 13.29       1.82     $ 25,000  
Stock option exercise price

The exercise price for stock options outstanding and exercisable outstanding at March 31, 2019 is as follows:

 

Outstanding   Exercisable  
Number of   Exercise   Number of   Exercise  
Options   Price   Options   Price  
  6,250   $ 5.00     6,250   $ 5.00  
  25,000     7.50     25,000     7.50  
  31,250     10.00     31,250     10.00  
  4,167     10.86     4,167     10.86  
  4,167     10.86     4,167     10.86  
  4,167     10.86     1,736     10.86  
  4,167     10.86              
  6,250     12.50     6,250     12.50  
  6,250     15.00     6,250     15.00  
  75,000     15.18     75,000     15.18  
  8,000     23.41     8,000     23.41  
  8,000     27.60     8,000     27.60  
  8,000     31.74              
  8,000     36.50              
  8,000     41.98              
  206,668           176,070        
Non-vested share activity

The following table summarizes information about the Company’s non-vested shares outstanding as of March 31, 2019 and September 30, 2018:

 

            Average  
      Number of     Grant-Date  
Non-vested Shares     Shares     Fair Value  
  Non-vested at September 30, 2017       36,668     $ 17.70  
  Granted       20,000     $ 10.14  
  Vested       (15,639 )   $ 15.72  
  Non-vested at September 30, 2018       41,029     $ 12.88  
                     
  Non-vested at September 30, 2018       41,029     $ 12.88  
  Granted           $  
  Vested       (10,431 )   $ 14.21  
  Non-vested at March 31, 2019       30,598     $ 14.14  

Assumptions used

The assumptions used in calculating the fair value of stock options granted in fiscal 2018 use the Black-Scholes option pricing model for options granted were as follows:

 

Risk-free interest rate 1.25%
Expected life of the options 5 and 10 years
Expected volatiility 107%
Expected dividend yield 0%