Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Assets      
Cash $ 6,190   $ 4,664
Trade receivables, net of allowance for doubtful accounts of $61 at December 31, 2021 and September 30, 2021 22,204   21,559
Inventories, net of reserves of approximately $1.9 million at December 31, 2021, and approximately $1.8 million at September 30, 2021 79,364   70,747
Prepaid expenses and other current assets 2,064   1,640
Debtor in possession assets   180
Total current assets 109,822   98,790
Property and equipment, net of accumulated depreciation of approximately $21.8 million at December 31, 2021, and approximately $20.6 million at September 30, 2021 40,585   35,632
Right of use asset - operating leases 28,415   30,466
Deposits and other assets 798   682
Intangible assets, net of accumulated amortization of approximately $2.5 million at December 31, 2021 and approximately $2.2 million at September 30, 2021 4,201   4,697
Goodwill 41,471   41,471
Total assets 225,292   211,738
Liabilities:      
Accounts payable 14,597   10,644
Accrued liabilities 12,117   17,048
Income taxes payable 728   876
Current portion of lease obligations - operating leases 7,311   7,202
Current portion of long-term debt 20,032   16,055
Current portion of notes payable related parties 2,000   2,000
Debtor-in-possession liabilities   11,135
Total current liabilities 56,785   64,960
Long-term debt, net of current portion 39,359   37,559
Lease obligation - operating leases 27,158   29,343
Notes payable related parties, net of current portion 2,000   2,000
Deferred taxes 5,053   2,796
Total liabilities 130,355   136,658
Commitments and contingencies  
Stockholders' equity:      
Common stock, $0.001 par value, 10,000,000 shares authorized, 1,582,334 and 1,582,334 shares issued and outstanding at December 31, 2021 and September 30, 2021, respectively 2   2
Paid in capital 65,321   65,284
Treasury stock common 534,520 shares as of December 31, 2021 and September 30, 2021, respectively (6,603)   (4,519)
Treasury stock Series E preferred 50,000 shares as of December 31, 2021 and of September 30, 2021, respectively (7)   (7)
Retained earnings 36,672   14,768
Equity attributable to Live stockholders 95,385   75,528
Non-controlling interest (448)   (448)
Total stockholders' equity 94,937 $ 81,644 75,080
Total liabilities and stockholders' equity/deficit 225,292   211,738
Series B Convertible Preferred Stock      
Stockholders' equity:      
Preferred stock   $ 0 0
Series E Convertible Preferred Stock      
Stockholders' equity:      
Preferred stock $ 0   $ 0