Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating Activities:    
Net (loss) income $ (682) $ 1,844
Adjustments to reconcile net (loss) income to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 4,295 2,651
Amortization of seller note discount 673 0
Amortization of debt issuance cost 21 16
Stock based compensation expense 50 0
Amortization of right-of-use assets 1,143 540
Change in reserve for uncollectible accounts (32) 20
Change in reserve for obsolete inventory 1,001 (48)
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 386 5,066
Inventories 267 223
Income taxes payable/receivable 1,547 558
Prepaid expenses and other current assets 468 100
Deposits and other assets 42 (173)
Accounts payable (3,572) (3,416)
Accrued liabilities 3,700 (1,050)
Change in deferred income taxes (1,435) 56
Other Liabilities 0 (133)
Net cash provided by operating activities 7,872 6,254
Investing Activities:    
Acquisition of CRO (1,034) 0
Acquisition of Johnson (500) 0
Purchase of property and equipment (1,655) (1,282)
Net cash used in investing activities (3,189) (1,282)
Financing Activities:    
Net payments under revolver loans (756) (51)
Proceeds from issuance of notes payable 0 5,709
Payments on notes payable (1,767) (1,362)
Purchase of common treasury stock (107) (622)
Payments on financing leases (793) (481)
Net cash (used in) provided by financing activities (3,423) 3,193
Increase in cash 1,260 8,165
Cash, beginning of period 4,309 4,600
Cash, end of period 5,569 12,765
Supplemental cash flow disclosures:    
Interest paid 3,271 1,927
Income taxes received 346 0
CRO acquisition    
Noncash financing and investing activities:    
Noncash items related to acquisition 725 0
Flooring Liquidators adjustment    
Noncash financing and investing activities:    
Noncash items related to acquisition 1,501 0
Kinetic Acquisition    
Noncash financing and investing activities:    
Goodwill adjustment 0 312
PMW Acquisition    
Noncash financing and investing activities:    
Goodwill adjustment $ 233 $ 0