Segment Reporting |
Segment Reporting The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall and Kinetic.
The following tables summarize segment information (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
20,586 |
|
|
$ |
23,273 |
|
|
|
|
|
Retail-Flooring |
34,319 |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
29,245 |
|
|
26,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Manufacturing |
33,354 |
|
|
17,981 |
|
|
|
|
|
Corporate & Other |
89 |
|
|
1,300 |
|
|
|
|
|
Total revenues |
$ |
117,593 |
|
|
$ |
68,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
11,528 |
|
|
$ |
12,210 |
|
|
|
|
|
Retail-Flooring |
13,032 |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
6,422 |
|
|
4,661 |
|
|
|
|
|
Steel Manufacturing |
5,262 |
|
|
4,392 |
|
|
|
|
|
Corporate & Other |
83 |
|
|
681 |
|
|
|
|
|
Total gross profit |
$ |
36,327 |
|
|
$ |
21,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
3,143 |
|
|
$ |
3,664 |
|
|
|
|
|
Retail-Flooring |
90 |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
945 |
|
|
751 |
|
|
|
|
|
Steel Manufacturing |
982 |
|
|
1,455 |
|
|
|
|
|
Corporate & Other |
(1,619) |
|
|
(1,303) |
|
|
|
|
|
Total operating income |
$ |
3,541 |
|
|
$ |
4,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
266 |
|
|
$ |
311 |
|
|
|
|
|
Retail-Flooring |
1,352 |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
1,056 |
|
|
1,111 |
|
|
|
|
|
Steel Manufacturing |
1,617 |
|
|
1,093 |
|
|
|
|
|
Corporate & Other |
4 |
|
|
136 |
|
|
|
|
|
Total depreciation and amortization |
$ |
4,295 |
|
|
$ |
2,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
164 |
|
|
$ |
154 |
|
|
|
|
|
Retail-Flooring |
1,200 |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
984 |
|
|
987 |
|
|
|
|
|
Steel Manufacturing |
1,622 |
|
|
787 |
|
|
|
|
|
Corporate & Other |
193 |
|
|
119 |
|
|
|
|
|
Total interest expense |
$ |
4,163 |
|
|
$ |
2,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income before provision for income taxes |
|
|
|
|
|
|
|
Retail-Entertainment |
$ |
3,055 |
|
|
$ |
3,538 |
|
|
|
|
|
Retail-Flooring |
(1,628) |
|
|
— |
|
|
|
|
|
Flooring Manufacturing |
(163) |
|
|
(313) |
|
|
|
|
|
Steel Manufacturing |
(1,018) |
|
|
268 |
|
|
|
|
|
Corporate & Other |
(1,152) |
|
|
(1,034) |
|
|
|
|
|
Total (loss) net income before provision for income taxes |
$ |
(906) |
|
|
$ |
2,459 |
|
|
|
|
|
|