Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities:    
Net income (loss) $ 16,358 $ (3,963)
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 8,816 8,483
Gain on extinguishment of debt (713) 0
Amortization of seller note discount 1,048 1,355
Loss on disposal of fixed assets 339 0
Gain on settlement of earnout liability (2,840) 0
Gain on modification of debt (22,784) 0
Amortization of debt issuance cost 81 43
Stock based compensation expense 100 100
Amortization of right-of-use assets 2,087 2,008
Change in deferred income taxes 4,340 (2,829)
Change in reserve for uncollectible accounts 580 (449)
Change in reserve for obsolete inventory (202) 1,557
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 5,075 (2,357)
Inventories 4,248 469
Income taxes payable/receivable (737) 1,438
Prepaid expenses and other current assets 371 791
Deposits and other assets (769) (295)
Accounts payable (2,636) (2,511)
Accrued liabilities (3,131) (1,709)
Net cash provided by operating activities 9,631 2,131
Investing Activities:    
Acquisition of CRO 0 (1,034)
Acquisition of Johnson 0 (500)
Purchase of property and equipment (4,314) (3,373)
Net cash used in investing activities (4,314) (4,907)
Financing Activities:    
Net (payments) borrowings under revolver loans (1,348) 7,731
Proceeds from issuance of notes payable 496 227
Proceeds from issuance of related party notes payable 1,932 1,000
Payments on related party notes payable (600) (600)
Net borrowings under related party revolver loans 4,270 0
Purchase of common treasury stock (416) (405)
Payments on financing leases (2,005) (1,638)
Net cash (used in) provided by financing activities (2,987) 2,956
Change in cash 2,330 180
Cash, beginning of period 4,601 4,309
Cash, end of period 6,931 4,489
Supplemental cash flow disclosures:    
Interest paid 6,903 6,665
Income taxes received, net 0 106
Income taxes paid, net 1,740 0
PMW Acquisition    
Noncash financing and investing activities:    
PMW goodwill adjustment 0 233
CRO Acquisition    
Noncash financing and investing activities:    
Noncash items related to acquisition 0 725
Johnson Acquisition    
Noncash financing and investing activities:    
Noncash items related to acquisition 0 1,501
Nonrelated Party    
Financing Activities:    
Payments on notes payable and cash paid for settlement of seller notes (3,384) (3,359)
Related Party    
Financing Activities:    
Payments on notes payable and cash paid for settlement of seller notes $ (1,932) $ 0