| Segment Reporting |
Segment Reporting The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall and Kinetic.
The following tables summarize segment information (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
For the Six Months Ended March 31, |
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
18,467 |
|
|
$ |
16,842 |
|
|
$ |
39,740 |
|
|
$ |
37,428 |
|
|
|
|
|
| Retail-Flooring |
27,399 |
|
|
32,032 |
|
|
59,146 |
|
|
66,351 |
|
|
|
|
|
| Flooring Manufacturing |
29,820 |
|
|
34,180 |
|
|
55,815 |
|
|
63,425 |
|
|
|
|
|
| Steel Manufacturing |
31,321 |
|
|
35,488 |
|
|
63,757 |
|
|
68,841 |
|
|
|
|
|
| Corporate & Other |
6 |
|
|
84 |
|
|
63 |
|
|
174 |
|
|
|
|
|
| Total revenues |
$ |
107,013 |
|
|
$ |
118,626 |
|
|
$ |
218,521 |
|
|
$ |
236,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
10,907 |
|
|
$ |
9,836 |
|
|
$ |
22,951 |
|
|
$ |
21,364 |
|
|
|
|
|
| Retail-Flooring |
9,415 |
|
|
11,702 |
|
|
21,218 |
|
|
24,734 |
|
|
|
|
|
| Flooring Manufacturing |
8,193 |
|
|
8,760 |
|
|
13,716 |
|
|
15,182 |
|
|
|
|
|
| Steel Manufacturing |
6,629 |
|
|
5,090 |
|
|
12,571 |
|
|
10,352 |
|
|
|
|
|
| Corporate & Other |
4 |
|
|
79 |
|
|
54 |
|
|
162 |
|
|
|
|
|
| Total gross profit |
$ |
35,148 |
|
|
$ |
35,467 |
|
|
$ |
70,510 |
|
|
$ |
71,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
2,498 |
|
|
$ |
1,784 |
|
|
$ |
5,905 |
|
|
$ |
4,973 |
|
|
|
|
|
| Retail-Flooring |
(2,741) |
|
|
(3,023) |
|
|
(4,915) |
|
|
(2,935) |
|
|
|
|
|
| Flooring Manufacturing |
1,483 |
|
|
1,978 |
|
|
1,401 |
|
|
2,923 |
|
|
|
|
|
| Steel Manufacturing |
2,196 |
|
|
872 |
|
|
3,362 |
|
|
1,855 |
|
|
|
|
|
| Corporate & Other |
(1,344) |
|
|
(2,449) |
|
|
(2,899) |
|
|
(4,113) |
|
|
|
|
|
| Total operating income (loss) |
$ |
2,092 |
|
|
$ |
(838) |
|
|
$ |
2,854 |
|
|
$ |
2,703 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
253 |
|
|
$ |
226 |
|
|
$ |
505 |
|
|
$ |
492 |
|
|
|
|
|
| Retail-Flooring |
1,322 |
|
|
1,275 |
|
|
2,636 |
|
|
2,627 |
|
|
|
|
|
| Flooring Manufacturing |
937 |
|
|
1,055 |
|
|
1,872 |
|
|
2,112 |
|
|
|
|
|
| Steel Manufacturing |
1,885 |
|
|
1,627 |
|
|
3,794 |
|
|
3,244 |
|
|
|
|
|
| Corporate & Other |
4 |
|
|
5 |
|
|
9 |
|
|
8 |
|
|
|
|
|
| Total depreciation and amortization |
$ |
4,401 |
|
|
$ |
4,188 |
|
|
$ |
8,816 |
|
|
$ |
8,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
— |
|
|
$ |
82 |
|
|
$ |
39 |
|
|
$ |
237 |
|
|
|
|
|
| Retail-Flooring |
1,132 |
|
|
1,275 |
|
|
2,452 |
|
|
2,474 |
|
|
|
|
|
| Flooring Manufacturing |
1,129 |
|
|
1,016 |
|
|
2,244 |
|
|
2,000 |
|
|
|
|
|
| Steel Manufacturing |
1,315 |
|
|
1,557 |
|
|
2,772 |
|
|
3,180 |
|
|
|
|
|
| Corporate & Other |
357 |
|
|
237 |
|
|
588 |
|
|
439 |
|
|
|
|
|
| Total interest expense |
$ |
3,933 |
|
|
$ |
4,167 |
|
|
$ |
8,095 |
|
|
$ |
8,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
2,859 |
|
|
$ |
1,845 |
|
|
$ |
6,377 |
|
|
$ |
4,954 |
|
|
|
|
|
| Retail-Flooring |
18,706 |
|
|
(4,485) |
|
|
15,051 |
|
|
(6,115) |
|
|
|
|
|
| Flooring Manufacturing |
206 |
|
|
826 |
|
|
(1,094) |
|
|
662 |
|
|
|
|
|
| Steel Manufacturing |
240 |
|
|
(1,056) |
|
|
3,130 |
|
|
(2,074) |
|
|
|
|
|
| Corporate & Other |
(908) |
|
|
(1,628) |
|
|
(1,788) |
|
|
(2,831) |
|
|
|
|
|
| Total net income (loss) before provision for income taxes |
$ |
21,103 |
|
|
$ |
(4,498) |
|
|
$ |
21,676 |
|
|
$ |
(5,404) |
|
|
|
|
|
|