Balance Sheet Detail Information |
|
|
March 31, |
|
|
September 30, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
(Unaudited) |
|
|
|
|
|
Trade receivables, current, net: |
|
|
|
|
|
|
|
|
Accounts receivable, current |
|
$ |
11,749,344 |
|
|
$ |
11,383,576 |
|
Less: Reserve for doubtful accounts |
|
|
(756,558 |
) |
|
|
(746,651 |
) |
|
|
$ |
10,992,786 |
|
|
$ |
10,636,925 |
|
Trade receivables , long term, net: |
|
|
|
|
|
|
|
|
Accounts receivable, long term |
|
$ |
344,572 |
|
|
$ |
344,572 |
|
Less: Reserve for doubtful accounts |
|
|
(344,572 |
) |
|
|
(344,572 |
) |
|
|
$ |
– |
|
|
$ |
– |
|
Total trade receivables, net: |
|
|
|
|
|
|
|
|
Gross trade receivables |
|
$ |
12,093,916 |
|
|
$ |
11,728,148 |
|
Less: Reserve for doubtful accounts |
|
|
(1,101,130 |
) |
|
|
(1,091,223 |
) |
|
|
$ |
10,992,786 |
|
|
$ |
10,636,925 |
|
Components of reserve for doubtful accounts are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for dilution and fees on amounts due from billing aggregators |
|
$ |
1,063,617 |
|
|
$ |
1,063,617 |
|
Reserve for customer refunds |
|
|
873 |
|
|
|
978 |
|
Reserve for trade receivables |
|
|
36,640 |
|
|
|
26,628 |
|
|
|
$ |
1,101,130 |
|
|
$ |
1,091,223 |
|
Inventory |
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
9,271,283 |
|
|
$ |
7,709,969 |
|
Work in progress |
|
|
1,096,509 |
|
|
|
987,689 |
|
Finished goods |
|
|
5,428,000 |
|
|
|
3,922,362 |
|
Merchandise |
|
|
30,649,002 |
|
|
|
23,230,350 |
|
|
|
|
46,444,794 |
|
|
|
35,850,370 |
|
Less: Inventory reserves |
|
|
(1,384,922 |
) |
|
|
(1,348,569 |
) |
|
|
$ |
45,059,872 |
|
|
$ |
34,501,801 |
|
Property and equipment, net: |
|
|
|
|
|
|
|
|
Building and improvements |
|
$ |
11,981,655 |
|
|
$ |
8,090,797 |
|
Transportation equipment |
|
|
82,266 |
|
|
|
104,853 |
|
Machinery and equipment |
|
|
23,432,503 |
|
|
|
17,402,064 |
|
Furnishings and fixtures |
|
|
2,547,268 |
|
|
|
4,360,820 |
|
Office, computer equipment and other |
|
|
2,288,717 |
|
|
|
224,822 |
|
|
|
|
40,332,409 |
|
|
|
30,183,356 |
|
Less: Accumulated depreciation |
|
|
(12,730,856 |
) |
|
|
(7,365,496 |
) |
|
|
$ |
27,601,553 |
|
|
$ |
22,817,860 |
|
Intangible assets, net: |
|
|
|
|
|
|
|
|
Domain name and marketing related intangibles |
|
$ |
18,957 |
|
|
$ |
18,957 |
|
Lease intangibles |
|
|
1,033,412 |
|
|
|
1,033,412 |
|
Customer relationship intangibles |
|
|
2,689,039 |
|
|
|
2,689,039 |
|
Purchased software |
|
|
2,045,167 |
|
|
|
1,595,977 |
|
|
|
|
5,786,575 |
|
|
|
5,337,385 |
|
Less: Accumulated amortization |
|
|
(1,658,475 |
) |
|
|
(1,132,071 |
) |
|
|
$ |
4,128,100 |
|
|
$ |
4,205,314 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Accrued payroll and bonuses |
|
$ |
1,858,887 |
|
|
$ |
2,602,695 |
|
Due to seller of ApplianceSmart, Inc. |
|
|
2,549,955 |
|
|
|
– |
|
Accrued sales and property taxes |
|
|
1,232,211 |
|
|
|
824,206 |
|
Deferred rent |
|
|
397,632 |
|
|
|
502,617 |
|
Deferred revenue |
|
|
552,442 |
|
|
|
|
|
Accrued gift card liability |
|
|
1,575,711 |
|
|
|
1,479,622 |
|
Accrued interest payable |
|
|
534,357 |
|
|
|
464,184 |
|
Accrued bank overdraft |
|
|
2,260,108 |
|
|
|
1,367,539 |
|
Customer deposits |
|
|
231,073 |
|
|
|
182,052 |
|
Accrued expenses - other |
|
|
3,202,976 |
|
|
|
1,563,819 |
|
|
|
$ |
14,395,352 |
|
|
$ |
8,986,734 |
|
|