Basic and diluted net loss per share |
|
|
Three Months Ended March 31, |
|
|
Six Months Ended March 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,923,273 |
|
|
$ |
1,840,666 |
|
|
$ |
3,800,828 |
|
|
$ |
3,269,239 |
|
Less: preferred stock dividends |
|
|
(292 |
) |
|
|
(480 |
) |
|
|
(584 |
) |
|
|
(959 |
) |
Net income applicable to common stock |
|
$ |
1,922,981 |
|
|
$ |
1,840,186 |
|
|
$ |
3,800,244 |
|
|
$ |
3,268,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
1,970,136 |
|
|
|
2,058,064 |
|
|
|
1,972,758 |
|
|
|
2,029,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.98 |
|
|
$ |
0.89 |
|
|
$ |
1.93 |
|
|
$ |
1.61 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
1,922,981 |
|
|
$ |
1,840,186 |
|
|
$ |
3,800,244 |
|
|
$ |
3,268,280 |
|
Add: preferred stock dividends |
|
|
292 |
|
|
|
480 |
|
|
|
292 |
|
|
|
959 |
|
Net income applicable for diluted earnings per share |
|
$ |
1,923,273 |
|
|
$ |
1,840,666 |
|
|
$ |
3,800,536 |
|
|
$ |
3,269,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
2,027,564 |
|
|
|
2,058,064 |
|
|
|
1,972,758 |
|
|
|
2,029,023 |
|
Add: Options |
|
|
44,923 |
|
|
|
69,979 |
|
|
|
44,171 |
|
|
|
56,458 |
|
Add: Common Stock Warrants |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Add: Series B Preferred Stock |
|
|
1,071,200 |
|
|
|
1,071,200 |
|
|
|
1,071,200 |
|
|
|
1,071,200 |
|
Add: Series B Preferred Stock Warrants |
|
|
590,145 |
|
|
|
590,145 |
|
|
|
590,145 |
|
|
|
590,145 |
|
Add: Series E Preferred Stock |
|
|
77,840 |
|
|
|
127,840 |
|
|
|
77,840 |
|
|
|
127,840 |
|
Assumed weighted average common shares outstanding |
|
|
3,811,672 |
|
|
|
3,917,228 |
|
|
|
3,756,114 |
|
|
|
3,874,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
0.47 |
|
|
$ |
1.01 |
|
|
$ |
0.84 |
|
|