Segment reporting |
The following tables summarize
segment information for the three and six months ended March 31, 2018 and 2017:
|
|
Three Months Ended
March 31, |
|
|
Six Months Ended March
31, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
31,183,512 |
|
|
$ |
19,975,533 |
|
|
$ |
52,476,983 |
|
|
$ |
34,752,256 |
|
Manufacturing |
|
|
20,808,622 |
|
|
|
18,343,692 |
|
|
|
39,687,157 |
|
|
|
35,531,226 |
|
Services |
|
|
187,794 |
|
|
|
217,200 |
|
|
|
383,852 |
|
|
|
441,607 |
|
|
|
$ |
52,179,928 |
|
|
$ |
38,536,425 |
|
|
$ |
92,547,992 |
|
|
$ |
70,725,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
14,536,885 |
|
|
$ |
11,084,654 |
|
|
$ |
25,992,687 |
|
|
$ |
19,152,262 |
|
Manufacturing |
|
|
4,936,246 |
|
|
|
5,186,082 |
|
|
|
9,688,814 |
|
|
|
9,549,375 |
|
Services |
|
|
177,570 |
|
|
|
204,634 |
|
|
|
365,090 |
|
|
|
418,965 |
|
|
|
$ |
19,650,701 |
|
|
$ |
16,475,370 |
|
|
$ |
36,046,591 |
|
|
$ |
29,120,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
2,391,848 |
|
|
$ |
2,535,159 |
|
|
$ |
4,623,324 |
|
|
$ |
4,279,126 |
|
Manufacturing |
|
|
1,504,823 |
|
|
|
2,531,388 |
|
|
|
3,007,077 |
|
|
|
4,252,648 |
|
Services |
|
|
177,292 |
|
|
|
204,310 |
|
|
|
364,350 |
|
|
|
418,151 |
|
|
|
$ |
4,073,963 |
|
|
$ |
5,270,857 |
|
|
$ |
7,994,751 |
|
|
$ |
8,949,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
440,503 |
|
|
$ |
326,675 |
|
|
$ |
1,117,964 |
|
|
$ |
555,106 |
|
Manufacturing |
|
|
866,756 |
|
|
|
761,523 |
|
|
|
1,585,200 |
|
|
|
1,468,139 |
|
Services |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
$ |
1,307,259 |
|
|
$ |
1,088,198 |
|
|
$ |
2,703,164 |
|
|
$ |
2,023,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
1,349,291 |
|
|
$ |
1,603,120 |
|
|
$ |
3,371,698 |
|
|
$ |
2,682,426 |
|
Manufacturing |
|
|
472,429 |
|
|
|
431,933 |
|
|
|
918,334 |
|
|
|
802,103 |
|
Services |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
$ |
1,821,720 |
|
|
$ |
2,035,053 |
|
|
$ |
4,290,032 |
|
|
$ |
3,484,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before provision for income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
$ |
1,161,581 |
|
|
$ |
1,193,591 |
|
|
$ |
5,214,176 |
|
|
$ |
2,016,338 |
|
Manufacturing |
|
|
1,019,656 |
|
|
|
1,981,175 |
|
|
|
2,083,049 |
|
|
|
3,216,069 |
|
Services |
|
|
177,292 |
|
|
|
204,310 |
|
|
|
364,350 |
|
|
|
418,151 |
|
|
|
$ |
2,358,529 |
|
|
$ |
3,379,076 |
|
|
$ |
7,661,575 |
|
|
$ |
5,650,558 |
|
|
|
|
|
|
|
|
|
|
|
|
As
of |
|
|
|
As
of |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
|
2017 |
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
|
|
|
|
|
|
|
|
$ |
86,373,999 |
|
|
$ |
81,703,371 |
|
Manufacturing |
|
|
|
|
|
|
|
|
|
|
50,860,338 |
|
|
|
46,783,429 |
|
Services |
|
|
|
|
|
|
|
|
|
|
90,586 |
|
|
|
107,795 |
|
|
|
|
|
|
|
|
|
|
|
$ |
137,324,923 |
|
|
$ |
128,594,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail and Online |
|
|
|
|
|
|
|
|
|
$ |
40,716,285 |
|
|
$ |
40,778,865 |
|
Manufacturing |
|
|
|
|
|
|
|
|
|
|
358,550 |
|
|
|
373,184 |
|
Services |
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
$ |
41,074,835 |
|
|
$ |
41,152,049 |
|
|