| Segment Reporting |
Segment Reporting The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall and Kinetic.
The following tables summarize segment information (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Nine Months Ended June 30, |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
16,503 |
|
|
$ |
18,009 |
|
|
$ |
53,930 |
|
|
$ |
60,388 |
|
|
|
|
|
| Retail-Flooring |
36,981 |
|
|
27,449 |
|
|
103,332 |
|
|
48,218 |
|
|
|
|
|
| Flooring Manufacturing |
31,264 |
|
|
27,424 |
|
|
94,689 |
|
|
84,195 |
|
|
|
|
|
| Steel Manufacturing |
39,047 |
|
|
18,409 |
|
|
107,889 |
|
|
56,306 |
|
|
|
|
|
| Corporate & Other |
83 |
|
|
225 |
|
|
257 |
|
|
2,517 |
|
|
|
|
|
| Total revenue |
$ |
123,878 |
|
|
$ |
91,516 |
|
|
$ |
360,097 |
|
|
$ |
251,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
9,552 |
|
|
$ |
9,845 |
|
|
$ |
30,916 |
|
|
$ |
32,606 |
|
|
|
|
|
| Retail-Flooring |
13,525 |
|
|
10,386 |
|
|
38,259 |
|
|
18,128 |
|
|
|
|
|
| Flooring Manufacturing |
7,731 |
|
|
6,388 |
|
|
22,913 |
|
|
18,377 |
|
|
|
|
|
| Steel Manufacturing |
6,161 |
|
|
5,381 |
|
|
16,513 |
|
|
15,420 |
|
|
|
|
|
| Corporate & Other |
76 |
|
|
169 |
|
|
238 |
|
|
1,190 |
|
|
|
|
|
| Total gross profit |
$ |
37,045 |
|
|
$ |
32,169 |
|
|
$ |
108,839 |
|
|
$ |
85,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,332 |
|
|
$ |
1,548 |
|
|
$ |
6,305 |
|
|
$ |
7,542 |
|
|
|
|
|
| Retail-Flooring |
(1,498) |
|
|
1,049 |
|
|
(4,433) |
|
|
833 |
|
|
|
|
|
| Flooring Manufacturing |
1,856 |
|
|
2,022 |
|
|
4,779 |
|
|
5,179 |
|
|
|
|
|
| Steel Manufacturing |
1,370 |
|
|
2,703 |
|
|
3,225 |
|
|
6,972 |
|
|
|
|
|
| Corporate & Other |
(1,929) |
|
|
(1,761) |
|
|
(6,042) |
|
|
(5,446) |
|
|
|
|
|
| Total operating income |
$ |
1,131 |
|
|
$ |
5,561 |
|
|
$ |
3,834 |
|
|
$ |
15,080 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
208 |
|
|
$ |
316 |
|
|
$ |
700 |
|
|
$ |
949 |
|
|
|
|
|
| Retail-Flooring |
1,304 |
|
|
1,107 |
|
|
3,931 |
|
|
2,102 |
|
|
|
|
|
| Flooring Manufacturing |
1,036 |
|
|
1,067 |
|
|
3,148 |
|
|
3,259 |
|
|
|
|
|
| Steel Manufacturing |
1,796 |
|
|
1,146 |
|
|
5,040 |
|
|
3,353 |
|
|
|
|
|
| Corporate & Other |
5 |
|
|
47 |
|
|
13 |
|
|
315 |
|
|
|
|
|
| Total depreciation and amortization |
$ |
4,349 |
|
|
$ |
3,683 |
|
|
$ |
12,832 |
|
|
$ |
9,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
41 |
|
|
$ |
134 |
|
|
$ |
278 |
|
|
$ |
423 |
|
|
|
|
|
| Retail-Flooring |
1,277 |
|
|
1,200 |
|
|
3,751 |
|
|
2,221 |
|
|
|
|
|
| Flooring Manufacturing |
1,126 |
|
|
1,028 |
|
|
3,126 |
|
|
3,082 |
|
|
|
|
|
| Steel Manufacturing |
1,577 |
|
|
903 |
|
|
4,756 |
|
|
2,531 |
|
|
|
|
|
| Corporate & Other |
212 |
|
|
220 |
|
|
652 |
|
|
510 |
|
|
|
|
|
| Total interest expense |
$ |
4,233 |
|
|
$ |
3,485 |
|
|
$ |
12,563 |
|
|
$ |
8,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,327 |
|
|
$ |
1,418 |
|
|
$ |
6,282 |
|
|
$ |
7,155 |
|
|
|
|
|
| Retail-Flooring |
(3,223) |
|
|
(338) |
|
|
(9,338) |
|
|
(1,729) |
|
|
|
|
|
| Flooring Manufacturing |
635 |
|
|
840 |
|
|
1,297 |
|
|
1,741 |
|
|
|
|
|
| Steel Manufacturing |
(1,105) |
|
|
1,485 |
|
|
(3,180) |
|
|
3,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate & Other |
(1,457) |
|
|
(2,048) |
|
|
(4,288) |
|
|
(4,712) |
|
|
|
|
|
| Total (loss) net income before provision for income taxes |
$ |
(3,823) |
|
|
$ |
1,357 |
|
|
$ |
(9,227) |
|
|
$ |
5,924 |
|
|
|
|
|
|