Investor Relations
Financials
v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Assets    
Cash $ 8,831 $ 4,601
Trade receivables, net 39,947 46,861
Inventories, net 120,716 126,350
Prepaid expenses and other current assets 3,568 4,123
Total current assets 173,062 181,935
Property and equipment, net 77,511 82,869
Right of use asset - operating leases 53,097 55,701
Deposits and other assets 1,498 787
Intangible assets, net 20,080 25,103
Goodwill 61,152 61,152
Total assets 386,400 407,547
Current liabilities    
Accounts payable 27,369 31,002
Accrued liabilities 31,834 31,740
Income taxes payable 2,334 948
Current portion of lease obligations - operating leases 11,495 12,885
Current portion of lease obligations - finance leases 573 368
Total current liabilities 110,962 129,659
Lease obligation long term - operating leases 46,375 50,111
Lease obligation long term - finance leases 42,269 41,677
Deferred tax liability 9,156 6,267
Other non-current obligations 3,945 6,655
Total liabilities 291,096 334,658
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value, 10,000,000 shares authorized, 3,071,656 shares issued and outstanding at September 30, 2025; 3,131,360 issued and outstanding at September 30, 2024 2 2
Paid-in capital 75,848 69,692
Treasury stock common 754,391 and 694,687 shares as of September 30, 2025 and 2024 (9,600) (9,072)
Accumulated earnings 29,061 12,274
Total stockholders' equity 95,304 72,889
Total liabilities and stockholders' equity 386,400 407,547
Series E Convertible Preferred Stock    
Stockholders' equity:    
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 47,840 issued and outstanding at September 30, 2025 and 2024, respectively, with a liquidation preference of $0.30 per share 0 0
Treasury stock Series E preferred 50,000 shares as of September 30, 2025 and 2024 (7) (7)
Nonrelated Party    
Current liabilities    
Current portion of long-term debt 36,282 43,816
Long-term debt, net of current portion 41,880 54,994
Related Party    
Current liabilities    
Current portion of long-term debt 800 6,400
Long-term debt, net of current portion 18,564 4,934
Related Party | Seller Notes    
Current liabilities    
Seller notes - related parties 275 2,500
Seller notes - related parties $ 17,945 $ 40,361

Source

v3.25.3
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]    
Revenues $ 444,944 $ 472,840
Cost of revenues 299,255 328,016
Gross profit 145,689 144,824
Operating expenses:    
General and administrative expenses 113,742 118,040
Sales and marketing expenses 17,312 22,372
Impairment expense 0 18,056
Total operating expenses 131,054 158,468
Operating income (loss) 14,635 (13,644)
Other income (expense):    
Interest expense, net (15,551) (16,847)
Gain on extinguishment of debt 713 0
Gain on settlement of earnout liability 2,840 0
Gain on modification of seller note 22,784 0
Gain on settlement of holdback liability 1,186 0
Employee Retention Credits 2,093 0
Adjustment of earnout liability (1,441) 0
Other income (expense), net 1,144 (852)
Total other income (expense), net 13,768 (17,699)
Income (loss) before income taxes 28,403 (31,343)
Provision for (benefit from) income taxes 5,660 (4,658)
Net income (loss) $ 22,743 $ (26,685)
Income (loss) per share:    
Basic loss per share (in usd per share) $ 7.35 $ (8.48)
Diluted (in usd per share) $ 4.93 $ (8.48)
Weighted average common shares outstanding:    
Weighted average common shares outstanding 3,094,087 3,147,646
Diluted (in shares) 4,616,346 3,147,646

Source

v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net income (loss) $ 22,743 $ (26,685)
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 17,274 17,215
Amortization of seller note discount 1,194 2,762
Loss on disposal of property and equipment 326 0
Amortization of debt issuance costs 84 150
Gain on extinguishment of debt (713) 0
Gain on settlement of earnout liability (2,840) 0
Gain on modification of seller note (22,784) 0
Gain (Loss) On Settlement Of Holdback Liability (1,186) 0
Goodwill impairment 0 18,056
Write-down of holdback 0 (702)
Write-down of inventory 0 750
Stock-based compensation expense 200 325
Loss on disposition of Johnson 0 301
Amortization of right of use assets 4,530 6,789
Change in deferred income taxes 2,888 (6,882)
Change in allowance for doubtful accounts (920) (87)
Change in reserve for obsolete inventory (925) 2,600
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 7,220 (1,499)
Inventories 5,201 4,551
Prepaid expenses and other current assets 542 1,365
Deposits and other assets (777) 460
Accounts payable (2,959) 1,789
Accrued liabilities (1,817) (2,896)
Income taxes payable 1,388 2,249
Net cash provided by operating activities 28,669 20,611
Investing activities:    
Purchases of property and equipment (7,691) (8,472)
Net cash used in investing activities (7,691) (21,480)
Financing activities:    
Net (payments) borrowings under revolver loans (11,485) 3,420
Proceeds from failed sales and leaseback transaction 0 7,869
Cash paid for taxes on net settlement of stock option exercise 0 (20)
Proceeds from issuance of notes payable 496 609
Purchases of common treasury stock (528) (866)
Proceeds from issuance of related party notes payable 1,932 0
Payments on financing leases (4,221) (3,590)
Net borrowings under related party revolver loans 7,015 1,600
Net cash (used in) provided by financing activities (16,748) 1,161
Net increase in cash 4,230 292
Cash, beginning of year 4,601 4,309
Cash, end of year 8,831 4,601
Supplemental cash flow disclosures:    
Interest paid 14,927 14,037
Income taxes paid (received), net 2,143 (22)
Noncash financing and investing activities:    
Noncash in-substance distribution 5,956 0
Noncash settlement of holdback 1,500 0
Noncash stock options exercised 0 94
PMW goodwill adjustment   347
Nonrelated Party    
Financing activities:    
Payments on notes payable and settlement of seller notes (6,956) (6,661)
Payments on related party notes payable (1,000) (1,200)
Related Party    
Financing activities:    
Payments on notes payable and settlement of seller notes (1,932) 0
Payments on related party notes payable (69) 0
CRO acquisition    
Investing activities:    
Acquisition 0 (1,034)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 725
Midwest Grinding Acquisition    
Investing activities:    
Acquisition 0 (1,000)
Central Steel acquisition    
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition:    
Write-down of holdback 1,400  
Investing activities:    
Acquisition 0 (10,474)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 3,223
Johnson    
Investing activities:    
Acquisition 0 (500)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 1,501
PMW    
Noncash financing and investing activities:    
PMW goodwill adjustment $ 0 $ 233

Source