Investor Relations
Financials
v3.26.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2026
Sep. 30, 2025
Cash $ 15,173 $ 8,831
Trade receivables, net of allowance for doubtful accounts of $0.3 million at March 31, 2026 and $0.6 million at September 30, 2025 39,062 39,947
Inventories, net 121,643 120,716
Income taxes receivable 259 0
Prepaid expenses and other current assets 3,195 3,568
Total current assets 179,332 173,062
Property and equipment, net 75,437 77,511
Right of use asset - operating leases 61,531 53,097
Deposits and other assets 1,504 1,498
Intangible assets, net 17,568 20,080
Goodwill 57,139 61,152
Total assets 392,511 386,400
Liabilities:    
Accounts payable 27,411 27,369
Accrued liabilities 30,904 31,834
Income taxes payable 0 2,334
Current portion of lease obligations - operating leases 12,439 11,495
Current portion of lease obligations - finance leases 591 573
Total current liabilities 104,893 110,962
Lease obligation long term - operating leases 54,693 46,375
Lease obligation long term - finance leases 42,293 42,269
Deferred tax liability 6,156 9,156
Other non-current obligations 2,781 3,945
Total liabilities 299,619 291,096
Commitments and contingencies
Stockholders' equity:    
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 47,840 shares issued and outstanding at March 31, 2026 and September 30, 2025, with a liquidation preference of $0.30 per share outstanding 0 0
Common stock, $0.001 par value, 10,000,000 shares authorized, 3,071,656 shares issued and outstanding at March 31, 2026 and September 30, 2025 2 2
Paid in capital 75,948 75,848
Treasury stock common 754,391 shares as of March 31, 2026 and September 30, 2025 (9,600) (9,600)
Treasury stock Series E preferred 80,000 shares as of March 31, 2026 and September 30, 2025 (7) (7)
Retained earnings 26,549 29,061
Total stockholders' equity 92,892 95,304
Total liabilities and stockholders' equity 392,511 386,400
Nonrelated Party [Member]    
Liabilities:    
Current portion of long-term debt 32,473 36,282
Long-term debt, net of current portion 50,254 41,880
Related Party [Member] | Non Seller Notes [Member]    
Liabilities:    
Current portion of notes payable - related parties 800 800
Total long-term portion, notes payable - related parties 20,588 18,564
Related Party [Member] | Seller Notes [Member]    
Liabilities:    
Current portion of notes payable - related parties 275 275
Total long-term portion, notes payable - related parties $ 17,961 $ 17,945

Source

v3.26.1
Condensed Consolidated Statements of Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Revenues $ 102,899 $ 107,013 $ 211,443 $ 218,521
Cost of revenues 68,319 71,865 141,510 148,011
Gross profit 34,580 35,148 69,933 70,510
Operating expenses:        
General and administrative expenses 27,681 28,321 55,523 58,392
Sales and marketing expenses 4,895 4,735 8,955 9,264
Impairment expense 4,013 0 4,013 0
Total operating expenses 36,589 33,056 68,491 67,656
Operating income (loss) (2,009) 2,092 1,442 2,854
Other income (expense):        
Interest expense, net (3,892) (3,933) (7,453) (8,095)
Gain on extinguishment of debt 0 0 0 713
Gain on settlement of earnout liability 0 0 0 2,840
Employee Retention Credit 1,400 0 1,400 0
Gain on modification of seller note 0 22,784 0 22,784
Other (expense) income (94) 160 (73) 580
Total other (expense) income, net (2,586) 19,011 (6,126) 18,822
Income (loss) before income taxes (4,595) 21,103 (4,684) 21,676
Provision for (benefit from) income taxes (2,147) 5,237 (2,172) 5,318
Net income (loss) $ (2,448) $ 15,866 $ (2,512) $ 16,358
Income (loss) per share:        
Basic (in dollars per share) $ (0.8) $ 5.1 $ (0.82) $ 5.25
Diluted (in dollars per share) $ (0.8) $ 5.05 $ (0.82) $ 5.2
Basic (in shares) 3,071,656 3,109,362 3,071,656 3,113,864
Diluted (in shares) 3,071,656 3,138,711 3,071,656 3,143,213

Source

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating Activities:    
Net income (loss) $ (2,512) $ 16,358
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 7,846 8,816
Gain on extinguishment of debt 0 (713)
Amortization of seller note discount 153 1,048
Loss on disposal of fixed assets 0 339
Gain on settlement of earnout liability (0) (2,840)
Gain on modification of debt 0 (22,784)
Amortization of debt issuance cost 214 81
Stock based compensation expense 100 100
Impairment of goodwill 4,013 0
Noncash interest expense 289 0
Amortization of right-of-use assets 2,962 2,087
Change in deferred income taxes (3,000) 4,340
Change in reserve for uncollectible accounts (276) 580
Change in reserve for obsolete inventory 438 (202)
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 1,161 5,075
Inventories (1,365) 4,248
Income taxes receivable (259) (737)
Prepaid expenses and other current assets 373 371
Deposits and other assets (6) (769)
Accounts payable 41 (2,636)
Accrued liabilities 384 (3,131)
Income taxes payable (2,334) 0
Other noncurrent obligations (1,164) 0
Net cash provided by operating activities 7,058 9,631
Investing Activities:    
Purchase of property and equipment (3,259) (4,314)
Net cash used in investing activities (3,259) (4,314)
Financing Activities:    
Cash paid for debt issuance costs (898) 0
Purchase of common treasury stock 0 (416)
Payments on financing leases (2,092) (2,005)
Net cash provided by (used in) financing activities 2,543 (2,987)
Change in cash 6,342 2,330
Cash, beginning of period 8,831 4,601
Cash, end of period 15,173 6,931
Supplemental cash flow disclosures:    
Interest paid 6,392 6,903
Income taxes paid, net 3,484 1,740
Flooring Liquidators, Inc. [Member]    
Noncash financing and investing activities:    
Noncash debt acquisition costs for Flooring Liquidators debt refinancing 66 0
Nonrelated Party [Member]    
Financing Activities:    
Net borrowings (payments) under revolver loans 3,783 (1,348)
Proceeds from issuance of notes payable 9,848 496
Payments on notes payable (8,321) (3,384)
Related Party [Member]    
Financing Activities:    
Net borrowings (payments) under revolver loans 360 4,270
Related Party [Member] | Non Seller Notes [Member]    
Financing Activities:    
Proceeds from issuance of related party notes payable 0 1,932
Payments on related party notes payable 0 (600)
Related Party [Member] | Seller Notes [Member]    
Financing Activities:    
Payments on notes payable 0 (1,932)
Payments on related party notes payable $ (137) $ 0

Source