Investor Relations
Financials
v3.26.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2026
Sep. 30, 2025
Cash $ 10,900 $ 8,831
Trade receivables, net of allowance for doubtful accounts of $0.2 million at June 30, 2026 and $0.6 million at September 30, 2025 39,691 39,947
Inventories, net 119,959 120,716
Income taxes receivable 44 0
Prepaid expenses and other current assets 3,828 3,568
Total current assets 174,422 173,062
Property and equipment, net 74,970 77,511
Right of use asset - operating leases 60,952 53,097
Deposits and other assets 2,026 1,498
Intangible assets, net 16,313 20,080
Goodwill 57,139 61,152
Total assets 385,822 386,400
Liabilities:    
Accounts payable 25,318 27,369
Accrued liabilities 32,784 31,834
Income taxes payable 0 2,334
Current portion of lease obligations - operating leases 12,654 11,495
Current portion of lease obligations - finance leases 603 573
Total current liabilities 128,908 110,962
Lease obligation long term, net of current portion - operating leases 54,826 46,375
Lease obligation long term, net of current portion - finance leases 42,306 42,269
Deferred tax liability 8,383 9,156
Other non-current obligations 2,813 3,945
Total liabilities 293,938 291,096
Commitments and contingencies
Stockholders' equity:    
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 47,840 shares issued and outstanding at June 30, 2026 and September 30, 2025, with a liquidation preference of $0.30 per share outstanding 0 0
Common stock, $0.001 par value, 10,000,000 shares authorized, 3,071,656 shares issued and outstanding at June 30, 2026 and September 30, 2025 2 2
Paid in capital 75,998 75,848
Treasury stock common 754,391 shares as of June 30, 2026 and September 30, 2025 (9,600) (9,600)
Treasury stock Series E preferred 80,000 shares as of June 30, 2026 and September 30, 2025 (7) (7)
Retained earnings 25,491 29,061
Total stockholders' equity 91,884 95,304
Total liabilities and stockholders' equity 385,822 386,400
Nonrelated Party [Member]    
Liabilities:    
Current portion of long-term debt 57,274 36,282
Long-term debt, net of current portion 16,929 41,880
Related Party [Member] | Non Seller Notes [Member]    
Liabilities:    
Current portion of notes payable - related parties 0 800
Total long-term portion, notes payable - related parties 21,801 18,564
Related Party [Member] | Seller Notes [Member]    
Liabilities:    
Current portion of notes payable - related parties 275 275
Total long-term portion, notes payable - related parties $ 17,972 $ 17,945

Source

v3.26.1
Condensed Consolidated Statements of Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue $ 108,911 $ 112,530 $ 320,354 $ 331,051
Cost of revenue 71,815 74,243 213,325 222,254
Gross profit 37,096 38,287 107,029 108,797
Operating expenses:        
General and administrative expenses 27,587 26,275 83,110 84,667
Sales and marketing expenses 4,226 4,009 13,181 13,273
Impairment expense 0 0 4,013 0
Total operating expenses 31,813 30,284 100,304 97,940
Operating income 5,283 8,003 6,725 10,857
Other (expense) income:        
Interest expense, net (3,835) (3,854) (11,288) (11,949)
Gain on extinguishment of debt 0 0 0 713
Gain on settlement of earnout liability 0 0 0 2,840
Gain on settlement of holdback liability 0 1,282 0 1,186
Employee Retention Credit 0 1,469 1,400 1,824
Gain on modification of seller note 0 0 0 22,784
Other (expense) income (62) 555 (135) 876
Total other (expense) income, net (3,897) (548) (10,023) 18,274
Income (loss) before provision for income taxes 1,386 7,455 (3,298) 29,131
Provision for income taxes 2,444 2,067 272 7,385
Net (loss) income $ (1,058) $ 5,388 $ (3,570) $ 21,746
(Loss) income per share:        
Basic (in dollars per share) $ (0.34) $ 1.75 $ (1.16) $ 7.01
Diluted (in dollars per share) $ (0.34) $ 1.24 $ (1.16) $ 4.97
Basic (in shares) 3,071,656 3,081,970 3,071,656 3,101,646
Diluted (in shares) 3,071,656 4,356,355 3,071,656 4,376,031

Source

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating Activities:    
Net (loss) income $ (3,570) $ 21,746
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 11,679 13,362
Gain on extinguishment of debt 0 (713)
Amortization of seller note discount 233 1,120
Gain on settlement of holdback liability 0 (1,186)
Loss on disposal of fixed assets 176 339
Gain on settlement of earnout liability (0) (2,840)
Gain on modification of debt 0 (22,784)
Amortization of debt issuance cost 298 38
Stock based compensation expense 150 150
Impairment of goodwill 4,013 0
Noncash interest expense 694 0
Amortization of right-of-use assets 4,832 2,937
Change in deferred income taxes (773) 4,931
Change in reserve for uncollectible accounts (391) (151)
Change in reserve for obsolete inventory 1,519 1,921
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 648 7,974
Inventories (762) 3,973
Income taxes receivable (44) 0
Prepaid expenses and other current assets (261) 1,359
Deposits and other assets (526) (453)
Accounts payable (2,051) (5,893)
Accrued liabilities 2,263 (4,204)
Income taxes payable (2,334) 282
Other noncurrent obligations (1,133) 0
Net cash provided by operating activities 14,660 21,908
Investing Activities:    
Purchase of property and equipment (5,547) (5,753)
Net cash used in investing activities (5,547) (5,753)
Financing Activities:    
Cash paid for debt issuance costs (898) 0
Purchase of common treasury stock 0 (528)
Payments on financing leases (3,010) (2,741)
Net cash used in financing activities (7,044) (13,131)
Change in cash 2,069 3,024
Cash, beginning of period 8,831 4,601
Cash, end of period 10,900 7,625
Supplemental cash flow disclosures:    
Interest paid 9,881 10,684
Income taxes paid, net 3,484 2,195
Noncash financing and investing activities:    
ROU assets obtained in exchange for lease liabilities 16,914 12,823
Noncash in-substance distribution 0 5,956
Nonrelated Party [Member]    
Financing Activities:    
Net payments under revolver loans (3,180) (9,290)
Nonrelated Party [Member] | Non Seller Notes [Member]    
Financing Activities:    
Proceeds from issuance of notes payable 9,848 496
Payments on notes payable (9,959) (5,248)
Related Party [Member]    
Financing Activities:    
Net payments under revolver loans 361 7,080
Related Party [Member] | Non Seller Notes [Member]    
Financing Activities:    
Proceeds from issuance of related party notes payable 0 1,932
Payments on related party notes payable 0 (2,900)
Related Party [Member] | Seller Notes [Member]    
Financing Activities:    
Payments on notes payable $ (206) $ (1,932)

Source