Investor Relations
Financials
v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Sep. 30, 2024
Assets    
Cash $ 7,625 $ 4,601
Trade receivables, net of allowance for doubtful accounts of $1.3 million at June 30, 2025 and $1.5 million at September 30, 2024 39,038 46,861
Inventories, net 120,456 126,350
Prepaid expenses and other current assets 2,766 4,123
Total current assets 169,885 181,935
Property and equipment, net 78,685 82,869
Right of use asset - operating leases 55,168 55,701
Deposits and other assets 1,238 787
Intangible assets, net 21,336 25,103
Goodwill 61,152 61,152
Total assets 387,464 407,547
Liabilities:    
Accounts payable 25,109 31,002
Accrued liabilities 31,232 31,740
Income taxes payable 1,230 948
Current portion of lease obligations - operating leases 12,385 12,885
Current portion of lease obligations - finance leases 562 368
Total current liabilities 103,256 129,659
Lease obligation long term - operating leases 47,457 50,111
Lease obligation long term - finance leases 42,265 41,677
Deferred tax liability 11,198 6,267
Other non-current obligations 2,470 6,655
Total liabilities 293,207 334,658
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value, 10,000,000 shares authorized, 3,071,656 and 3,131,360 shares issued and outstanding at June 30, 2025 and September 30, 2024, respectively 2 2
Paid in capital 75,798 69,692
Treasury stock common 754,391 and 694,687 shares as of June 30, 2025 and September 30, 2024, respectively (9,600) (9,072)
Retained earnings 28,064 12,274
Total stockholders' equity 94,257 72,889
Total liabilities and stockholders' equity 387,464 407,547
Series E Convertible Preferred Stock    
Stockholders' equity:    
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 47,840 shares issued and outstanding at June 30, 2025 and September 30, 2024, with a liquidation preference of $0.30 per share outstanding 0 0
Treasury stock Series E preferred 80,000 shares as of June 30, 2025 and September 30, 2024 (7) (7)
Nonrelated Party    
Liabilities:    
Current portion of long-term debt and noted payable related parties 31,838 43,816
Long-term debt, net of current portion 51,748 54,994
Related Party    
Liabilities:    
Current portion of long-term debt and noted payable related parties 900 6,400
Long-term debt, net of current portion 16,599 4,934
Related Party | Seller Notes    
Liabilities:    
Current portion of seller notes - related parties 0 2,500
Seller notes - related parties $ 18,214 $ 40,361

Source

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 112,530 $ 123,878 $ 331,051 $ 360,097
Cost of revenue 74,243 86,833 222,254 251,258
Gross profit 38,287 37,045 108,797 108,839
Operating expenses:        
General and administrative expenses 26,275 30,062 84,667 87,565
Sales and marketing expenses 4,009 5,852 13,273 17,440
Total operating expenses 30,284 35,914 97,940 105,005
Operating income 8,003 1,131 10,857 3,834
Other income (expense):        
Interest expense, net (3,854) (4,233) (11,949) (12,563)
Gain on extinguishment of debt 0 0 713 0
Gain on settlement of earnout liability 0 0 2,840 0
Gain on modification of seller note 0 0 22,784 0
Gain on settlement of holdback liability 1,282 0 1,186 0
Gain on Employee Retention Credits 1,469 0 1,824 0
Loss on disposition of Johnson 0 (301) 0 (301)
Other income (expense) 555 (420) 876 (197)
Total other (expense) income, net (548) (4,954) 18,274 (13,061)
Income (loss) before provision for income taxes 7,455 (3,823) 29,131 (9,227)
Provision for (benefit from) income taxes 2,067 (968) 7,385 (2,409)
Net income (loss) $ 5,388 $ (2,855) $ 21,746 $ (6,818)
Income (loss) per share:        
Basic (in usd per share) $ 1.75 $ (0.91) $ 7.01 $ (2.16)
Diluted (in usd per share) $ 1.24 $ (0.91) $ 4.97 $ (2.16)
Weighted average common shares outstanding:        
Basic (in shares) 3,081,970 3,140,191 3,101,646 3,153,034
Diluted (in shares) 4,356,355 3,140,191 4,376,031 3,153,034

Source

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities:    
Net income (loss) $ 21,746 $ (6,818)
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 13,362 12,832
Amortization of seller note discount 1,120 2,048
Gain on settlement of holdback liability (1,186) 0
Gain on extinguishment of debt (713) 0
Loss on disposal of fixed assets 339 0
Loss on disposition of Johnson 0 301
Gain on settlement of earnout liability (2,840) 0
Gain on modification of seller note (22,784) 0
Amortization of debt issuance cost 38 64
Stock based compensation expense 150 274
Amortization of right-of-use assets 2,937 2,913
Change in deferred income taxes 4,931 (4,175)
Change in reserve for uncollectible accounts (151) (396)
Change in reserve for obsolete inventory 1,921 2,065
Changes in assets and liabilities, net of acquisitions:    
Trade receivables 7,974 (3,216)
Inventories 3,973 3,274
Prepaid expenses and other current assets 1,359 1,324
Deposits and other assets (453) (167)
Accounts payable (5,893) 1,649
Accrued liabilities (4,204) 164
Income taxes payable/receivable 282 1,741
Net cash provided by operating activities 21,908 13,877
Investing Activities:    
Purchase of property and equipment (5,753) (4,994)
Net cash used in investing activities (5,753) (18,002)
Financing Activities:    
Net (payments) borrowings under revolver loans (9,290) 1,990
Proceeds from failed sales and leaseback transaction 0 7,869
Cash paid for net settlement of stock option exercise 0 (20)
Proceeds from issuance of notes payable 496 2,711
Proceeds from issuance of related party notes payable 1,932 0
Payments on related party notes payable (2,900) (900)
Net borrowings under related party revolver loans 7,080 1,300
Purchase of common treasury stock (528) (862)
Payments on financing leases (2,741) (2,497)
Net cash (used in) provided by financing activities (13,131) 4,527
Change in cash 3,024 402
Cash, beginning of period 4,601 4,309
Cash, end of period 7,625 4,711
Supplemental cash flow disclosures:    
Interest paid 10,684 10,306
Income taxes paid, net 2,195 0
Noncash financing and investing activities:    
Noncash in-substance distribution 5,956 0
Noncash stock option exercise 0 94
CRO Acquisition    
Investing Activities:    
Acquisition 0 (1,034)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 725
Johnson Acquisition    
Investing Activities:    
Acquisition 0 (500)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 1,501
Midwest Grinding    
Investing Activities:    
Acquisition 0 (1,000)
Central Steel Acquisition    
Investing Activities:    
Acquisition 0 (10,474)
Noncash financing and investing activities:    
Noncash items related to acquisition 0 3,400
PMW Acquisition    
Noncash financing and investing activities:    
PMW goodwill adjustment 0 233
Nonrelated Party    
Financing Activities:    
Payments on notes payable and cash paid for settlement of seller notes (5,248) (5,064)
Related Party    
Financing Activities:    
Payments on notes payable and cash paid for settlement of seller notes $ (1,932) $ 0

Source