Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Activities:    
Net (loss) income $ (3,963) $ 3,402
Adjustments to reconcile net (loss) income to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 8,483 6,297
Gain on disposal of fixed assets 0 (7)
Amortization of seller note discount 1,355 0
Amortization of debt issuance cost 43 105
Stock based compensation expense 100 109
Amortization of right-of-use assets 2,008 1,397
Change in reserve for uncollectible accounts (449) 350
Change in reserve for obsolete inventory 1,557 169
Changes in assets and liabilities, net of acquisitions:    
Trade receivables (2,357) 436
Inventories 469 2,384
Income taxes payable/receivable 1,438 166
Prepaid expenses and other current assets 791 3,453
Deposits and other assets (295) (1,095)
Accounts payable (2,511) (3,668)
Accrued liabilities (1,709) (3,547)
Change in deferred income taxes (2,829) 4,168
Other Liabilities 0 59
Net cash provided by operating activities 2,131 14,178
Investing Activities:    
Acquisition of CRO (1,034) 0
Acquisition of Johnson (500) 0
Acquisition of Flooring Liquidators, net of cash received 0 (33,929)
Purchase of property and equipment (3,373) (2,900)
Net cash used in investing activities (4,907) (36,829)
Financing Activities:    
Net borrowings under revolver loans 7,731 12,312
Proceeds from issuance of notes payable 227 8,449
Payments on notes payable (3,359) (3,679)
Proceeds from issuance of related party notes payable 1,000 7,000
Payments on related party notes payable (600) 0
Payments for debt acquisition costs 0 (96)
Purchase of common treasury stock (405) (639)
Payments on financing leases (1,638) (1,077)
Payments on seller finance arrangements 0 (51)
Net cash provided by financing activities 2,956 22,219
Change in cash 180 (432)
Cash, beginning of period 4,309 4,600
Cash, end of period 4,489 4,168
Supplemental cash flow disclosures:    
Interest paid 6,665 4,602
Income taxes paid, net 106 43
Noncash financing and investing activities:    
Noncash items related to acquisition 0 36,900
PMW Acquisition    
Noncash financing and investing activities:    
Goodwill adjustment 233 0
CRO acquisition    
Noncash financing and investing activities:    
Noncash items related to acquisition 725 0
Flooring Liquidators adjustment    
Noncash financing and investing activities:    
Noncash items related to acquisition $ 1,501 $ 0