| Segment Reporting |
Segment Reporting The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall and Kinetic.
The following tables summarize segment information (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
For the Six Months Ended March 31, |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
16,842 |
|
|
$ |
19,188 |
|
|
$ |
37,428 |
|
|
$ |
42,461 |
|
|
|
|
|
| Retail-Flooring |
32,032 |
|
|
20,769 |
|
|
66,351 |
|
|
20,769 |
|
|
|
|
|
| Flooring Manufacturing |
34,180 |
|
|
30,340 |
|
|
63,425 |
|
|
56,772 |
|
|
|
|
|
| Steel Manufacturing |
35,488 |
|
|
19,916 |
|
|
68,841 |
|
|
37,897 |
|
|
|
|
|
| Corporate & Other |
84 |
|
|
909 |
|
|
174 |
|
|
2,209 |
|
|
|
|
|
| Total revenues |
$ |
118,626 |
|
|
$ |
91,122 |
|
|
$ |
236,219 |
|
|
$ |
160,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
9,836 |
|
|
$ |
10,654 |
|
|
$ |
21,364 |
|
|
$ |
22,864 |
|
|
|
|
|
| Retail-Flooring |
11,702 |
|
|
7,742 |
|
|
24,734 |
|
|
7,742 |
|
|
|
|
|
| Flooring Manufacturing |
8,760 |
|
|
7,328 |
|
|
15,182 |
|
|
11,989 |
|
|
|
|
|
| Steel Manufacturing |
5,090 |
|
|
5,647 |
|
|
10,352 |
|
|
10,040 |
|
|
|
|
|
| Corporate & Other |
79 |
|
|
237 |
|
|
162 |
|
|
917 |
|
|
|
|
|
| Total gross profit |
$ |
35,467 |
|
|
$ |
31,608 |
|
|
$ |
71,794 |
|
|
$ |
53,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,784 |
|
|
$ |
2,327 |
|
|
$ |
4,973 |
|
|
$ |
5,991 |
|
|
|
|
|
| Retail-Flooring |
(3,023) |
|
|
(216) |
|
|
(2,935) |
|
|
(216) |
|
|
|
|
|
| Flooring Manufacturing |
1,978 |
|
|
2,406 |
|
|
2,923 |
|
|
3,158 |
|
|
|
|
|
| Steel Manufacturing |
872 |
|
|
2,814 |
|
|
1,855 |
|
|
4,270 |
|
|
|
|
|
| Corporate & Other |
(2,449) |
|
|
(2,379) |
|
|
(4,113) |
|
|
(3,684) |
|
|
|
|
|
| Total operating income |
$ |
(838) |
|
|
$ |
4,952 |
|
|
$ |
2,703 |
|
|
$ |
9,519 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
226 |
|
|
$ |
321 |
|
|
$ |
492 |
|
|
$ |
633 |
|
|
|
|
|
| Retail-Flooring |
1,275 |
|
|
995 |
|
|
2,627 |
|
|
995 |
|
|
|
|
|
| Flooring Manufacturing |
1,055 |
|
|
1,082 |
|
|
2,112 |
|
|
2,193 |
|
|
|
|
|
| Steel Manufacturing |
1,627 |
|
|
1,114 |
|
|
3,244 |
|
|
2,207 |
|
|
|
|
|
| Corporate & Other |
5 |
|
|
135 |
|
|
8 |
|
|
269 |
|
|
|
|
|
| Total depreciation and amortization |
$ |
4,188 |
|
|
$ |
3,647 |
|
|
$ |
8,483 |
|
|
$ |
6,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
82 |
|
|
$ |
152 |
|
|
$ |
237 |
|
|
$ |
306 |
|
|
|
|
|
| Retail-Flooring |
1,275 |
|
|
1,021 |
|
|
2,474 |
|
|
1,021 |
|
|
|
|
|
| Flooring Manufacturing |
1,016 |
|
|
1,067 |
|
|
2,000 |
|
|
2,054 |
|
|
|
|
|
| Steel Manufacturing |
1,557 |
|
|
841 |
|
|
3,180 |
|
|
1,628 |
|
|
|
|
|
| Corporate & Other |
237 |
|
|
154 |
|
|
439 |
|
|
273 |
|
|
|
|
|
| Total interest expense |
$ |
4,167 |
|
|
$ |
3,235 |
|
|
$ |
8,330 |
|
|
$ |
5,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,845 |
|
|
$ |
2,178 |
|
|
$ |
4,954 |
|
|
$ |
5,716 |
|
|
|
|
|
| Retail-Flooring |
(4,485) |
|
|
(1,390) |
|
|
(6,115) |
|
|
(1,390) |
|
|
|
|
|
| Flooring Manufacturing |
826 |
|
|
1,214 |
|
|
662 |
|
|
901 |
|
|
|
|
|
| Steel Manufacturing |
(1,056) |
|
|
1,715 |
|
|
(2,074) |
|
|
1,983 |
|
|
|
|
|
| Corporate & Other |
(1,628) |
|
|
(1,609) |
|
|
(2,831) |
|
|
(2,643) |
|
|
|
|
|
| Total (loss) net income before provision for income taxes |
$ |
(4,498) |
|
|
$ |
2,108 |
|
|
$ |
(5,404) |
|
|
$ |
4,567 |
|
|
|
|
|
|