Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Operating Activities:    
Net (loss) income $ (64) $ 492
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 3,926 4,415
Amortization of seller note discount 76 757
Amortization of debt issuance cost 111 21
Stock based compensation expense 51 51
Amortization of right-of-use assets 1,506 1,031
Gain on extinguishment of debt 0 (713)
Gain on settlement of earnout liability 0 (2,840)
Change in deferred income taxes (471) (455)
Change in allowance for doubtful accounts (149) (110)
Change in reserve for obsolete inventory 306 (73)
Changes in assets and liabilities:    
Trade receivables 5,899 8,931
Inventories 2,198 3,035
Prepaid expenses and other current assets 242 531
Deposits and other assets 41 (667)
Accounts payable (14) (2,525)
Accrued liabilities (4,292) (3,016)
Income taxes payable 446 535
Other noncurrent liabilities 35 0
Net cash provided by operating activities 9,847 9,400
Investing Activities:    
Purchase of property and equipment (1,336) (1,817)
Net cash used in investing activities (1,336) (1,817)
Financing Activities:    
Net payments under revolver loans (3,906) (3,121)
Net borrowings under related party revolver loans 361 1,570
Proceeds from the issuance of notes payable 9,848 0
Proceeds from the issuance of related party notes payable 0 1,932
Cash paid for debt issuance costs (723) 0
Purchase of common treasury stock 0 (157)
Payments on financing leases (1,077) (999)
Net cash used in financing activities (2,209) (4,777)
Increase in cash 6,302 2,806
Cash, beginning of period 8,831 4,601
Cash, end of period 15,133 7,407
Supplemental cash flow disclosures:    
Interest paid 3,452 3,284
Noncash financing and investing activities:    
Noncash debt discount on related party notes 0 713
Related Party    
Financing Activities:    
Payments on notes payable and Cash paid for settlement of seller notes 0 (1,932)
Payments on related party notes payable and Payments on related party seller notes payable (69) 0
Nonrelated Party    
Financing Activities:    
Payments on notes payable and Cash paid for settlement of seller notes (6,643) (1,770)
Payments on related party notes payable and Payments on related party seller notes payable $ 0 $ (300)