Segment Reporting |
The Company operates
in three segments which are characterized as: (1) legacy merchants services, (2) online marketplace platform
and (3) manufacturing. The legacy merchants services consists of directory services, the online marketplace platform consists
of livedeal.com and the fiscal 2014 acquisitions of consumer products entities and the manufacturing segment consists of the 2015
acquisition of Marquis Industries.
The following tables summarize segment
information for the three and six months ended March 31, 2016 and 2015:
| |
Three Months Ended
March 31, | | |
Six Months Ended March
31, | |
| |
2016 | | |
2015 | | |
2016 | | |
2015 | |
Revenues | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | 1,135,110 | | |
$ | 3,879,696 | | |
$ | 4,776,752 | | |
$ | 11,476,764 | |
Manufacturing | |
| 18,448,094 | | |
| | | |
| 34,638,124 | | |
| | |
Services | |
| 256,719 | | |
| 384,283 | | |
| 529,481 | | |
| 794,267 | |
| |
$ | 19,839,923 | | |
$ | 4,263,979 | | |
$ | 39,944,357 | | |
$ | 12,271,031 | |
Gross profit | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | 255,204 | | |
$ | 1,579,215 | | |
$ | 1,850,459 | | |
$ | 4,459,138 | |
Manufacturing | |
| 5,105,793 | | |
| | | |
| 9,659,467 | | |
| | |
Services | |
| 245,202 | | |
| 355,881 | | |
| 506,148 | | |
| 712,914 | |
| |
$ | 5,606,199 | | |
$ | 1,935,096 | | |
$ | 12,016,074 | | |
$ | 5,172,052 | |
Operating income (loss) | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | (1,245,829 | ) | |
$ | (1,381,317 | ) | |
$ | (2,149,574 | ) | |
$ | (2,539,747 | ) |
Manufacturing | |
| 2,199,635 | | |
| | | |
| 3,891,265 | | |
| | |
Services | |
| 244,672 | | |
| 291,977 | | |
| 504,039 | | |
| 582,518 | |
| |
$ | 1,198,478 | | |
$ | (1,089,340 | ) | |
$ | 2,245,730 | | |
$ | (1,957,229 | ) |
Depreciation and amortization | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | 67,967 | | |
$ | 160,932 | | |
$ | 136,243 | | |
$ | 325,454 | |
Manufacturing | |
| 447,219 | | |
| | | |
| 924,775 | | |
| | |
Services | |
| | | |
| 6,693 | | |
| | | |
| 6,693 | |
| |
$ | 515,186 | | |
$ | 167,625 | | |
$ | 1,061,018 | | |
$ | 332,147 | |
Interest Expenses | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | 44,066 | | |
$ | 5,314 | | |
$ | 110,973 | | |
$ | 4,196,944 | |
Manufacturing | |
| 290,920 | | |
| | | |
| 569,496 | | |
| | |
Services | |
| | | |
| | | |
| | | |
| | |
| |
$ | 334,986 | | |
$ | 5,314 | | |
$ | 680,469 | | |
$ | 4,196,944 | |
Provision for income taxes | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
Manufacturing | |
| | | |
| | | |
| 413,980 | | |
| | |
Services | |
| | | |
| | | |
| | | |
| | |
| |
$ | | | |
$ | | | |
$ | 413,980 | | |
$ | | |
Net income (loss) | |
| | | |
| | | |
| | | |
| | |
Marketplace platform | |
$ | (935,830 | ) | |
$ | (1,387,197 | ) | |
$ | (1,745,298 | ) | |
$ | (6,625,172 | ) |
Manufacturing | |
| 1,911,769 | | |
| | | |
| 2,772,552 | | |
| | |
Services | |
| 242,569 | | |
| 291,977 | | |
| 491,596 | | |
| 582,518 | |
| |
$ | 1,218,508 | | |
$ | (1,095,220 | ) | |
$ | 1,518,850 | | |
$ | (6,042,654 | ) |
| |
As of | | |
As of | |
| |
March 31, | | |
September 30, | |
| |
2016 | | |
2015 | |
Total Assets | |
| | | |
| | |
Marketplace platform | |
$ | 4,152,083 | | |
$ | 6,811,977 | |
Manufacturing | |
| 35,861,555 | | |
| 33,714,344 | |
Services | |
| 247,714 | | |
| 138,035 | |
| |
| 40,261,352 | | |
| 40,664,356 | |
Intangible assets | |
| | | |
| | |
Marketplace platform | |
$ | 1,401,069 | | |
$ | 1,516,930 | |
Manufacturing | |
| 800,000 | | |
| 800,000 | |
Services | |
| | | |
| | |
| |
$ | 2,201,069 | | |
| 2,316,930 | |
|