| Segment Reporting |
Segment Reporting The Company operates in five operating segments which are characterized as: (1) Retail-Entertainment, (2) Retail-Flooring, (3) Flooring Manufacturing, (4) Steel Manufacturing, and (5) Corporate and Other. The Retail-Entertainment segment consists of Vintage Stock; the Retail-Flooring segment consists of Flooring Liquidators; the Flooring Manufacturing Segment consists of Marquis; and the Steel Manufacturing Segment consists of Precision Marshall and Kinetic.
The following tables summarize segment information (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Nine Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Revenues |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
18,009 |
|
|
$ |
19,227 |
|
|
$ |
60,388 |
|
|
$ |
66,179 |
|
| Retail-Flooring |
27,449 |
|
|
— |
|
|
48,218 |
|
|
— |
|
| Flooring Manufacturing |
27,424 |
|
|
32,188 |
|
|
84,195 |
|
|
97,832 |
|
| Steel Manufacturing |
18,409 |
|
|
14,974 |
|
|
56,306 |
|
|
41,367 |
|
| Corporate & Other |
225 |
|
|
1,880 |
|
|
2,517 |
|
|
7,755 |
|
| Total revenues |
$ |
91,516 |
|
|
$ |
68,269 |
|
|
$ |
251,624 |
|
|
$ |
213,133 |
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
9,845 |
|
|
$ |
10,226 |
|
|
$ |
32,606 |
|
|
$ |
34,726 |
|
| Retail-Flooring |
10,386 |
|
|
— |
|
|
18,128 |
|
|
— |
|
| Flooring Manufacturing |
6,388 |
|
|
7,466 |
|
|
18,377 |
|
|
25,075 |
|
| Steel Manufacturing |
5,381 |
|
|
4,010 |
|
|
15,420 |
|
|
11,877 |
|
| Corporate & Other |
169 |
|
|
647 |
|
|
1,190 |
|
|
3,240 |
|
| Total gross profit |
$ |
32,169 |
|
|
$ |
22,349 |
|
|
$ |
85,721 |
|
|
$ |
74,918 |
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,548 |
|
|
$ |
2,202 |
|
|
$ |
7,542 |
|
|
$ |
10,144 |
|
| Retail-Flooring |
1,049 |
|
|
— |
|
|
833 |
|
|
— |
|
| Flooring Manufacturing |
2,022 |
|
|
3,289 |
|
|
5,179 |
|
|
11,772 |
|
| Steel Manufacturing |
2,703 |
|
|
1,268 |
|
|
6,972 |
|
|
5,641 |
|
| Corporate & Other |
(1,761) |
|
|
(895) |
|
|
(5,446) |
|
|
(2,837) |
|
| Total operating income |
$ |
5,561 |
|
|
$ |
5,864 |
|
|
$ |
15,080 |
|
|
$ |
24,720 |
|
| |
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
316 |
|
|
$ |
290 |
|
|
$ |
949 |
|
|
$ |
926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retail-Flooring |
1,107 |
|
|
— |
|
|
2,102 |
|
|
— |
|
| Flooring Manufacturing |
1,067 |
|
|
768 |
|
|
3,259 |
|
|
2,327 |
|
| Steel Manufacturing |
1,146 |
|
|
376 |
|
|
3,353 |
|
|
891 |
|
| Corporate & Other |
47 |
|
|
137 |
|
|
315 |
|
|
472 |
|
| Total depreciation and amortization |
$ |
3,683 |
|
|
$ |
1,571 |
|
|
$ |
9,978 |
|
|
$ |
4,616 |
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
134 |
|
|
$ |
73 |
|
|
$ |
423 |
|
|
$ |
309 |
|
| Retail-Flooring |
1,200 |
|
|
— |
|
|
2,221 |
|
|
— |
|
| Flooring Manufacturing |
1,028 |
|
|
261 |
|
|
3,082 |
|
|
1,155 |
|
| Steel Manufacturing |
903 |
|
|
195 |
|
|
2,531 |
|
|
674 |
|
| Corporate & Other |
220 |
|
|
145 |
|
|
510 |
|
|
411 |
|
| Total interest expenses |
$ |
3,485 |
|
|
$ |
674 |
|
|
$ |
8,767 |
|
|
$ |
2,549 |
|
|
|
|
|
|
|
|
|
| Net income before provision for income taxes |
|
|
|
|
|
|
|
| Retail-Entertainment |
$ |
1,418 |
|
|
$ |
1,574 |
|
|
$ |
7,155 |
|
|
$ |
20,867 |
|
| Retail-Flooring |
(338) |
|
|
— |
|
|
(1,729) |
|
|
— |
|
| Flooring Manufacturing |
840 |
|
|
2,898 |
|
|
1,741 |
|
|
10,280 |
|
| Steel Manufacturing |
1,485 |
|
|
736 |
|
|
3,469 |
|
|
4,051 |
|
| Corporate & Other |
(2,048) |
|
|
(371) |
|
|
(4,712) |
|
|
(1,974) |
|
| Total net income before provision for income taxes |
$ |
1,357 |
|
|
$ |
4,837 |
|
|
$ |
5,924 |
|
|
$ |
33,224 |
|
|