Schedule of Computation of Basic and Diluted Net Earnings Per Share |
The following table presents the computation of basic and diluted net earnings per share (in $000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Basic |
|
|
|
|
|
|
|
Net income |
$ |
1,060 |
|
|
$ |
3,472 |
|
|
$ |
4,462 |
|
|
$ |
25,376 |
|
Less: preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income applicable to common stock |
$ |
1,060 |
|
|
$ |
3,472 |
|
|
$ |
4,462 |
|
|
$ |
25,376 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
3,166,842 |
|
3,090,321 |
|
3,123,177 |
|
3,128,813 |
Basic earnings per share |
$ |
0.33 |
|
|
$ |
1.12 |
|
|
$ |
1.43 |
|
|
$ |
8.11 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
Net income applicable to common stock |
$ |
1,060 |
|
|
$ |
3,472 |
|
|
$ |
4,462 |
|
|
$ |
25,376 |
|
Add: preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income applicable for diluted earnings per share |
$ |
1,060 |
|
|
$ |
3,472 |
|
|
$ |
4,462 |
|
|
$ |
25,376 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
3,166,842 |
|
3,090,321 |
|
3,123,177 |
|
3,128,813 |
Add: Options |
19,823 |
|
40,365 |
|
20,218 |
|
40,206 |
Add: Series B Preferred Stock |
— |
|
— |
|
— |
|
— |
Add: Series B Preferred Stock Warrants |
— |
|
— |
|
— |
|
— |
Add: Series E Preferred Stock |
239 |
|
239 |
|
239 |
|
239 |
Assumed weighted average common shares outstanding |
3,186,904 |
|
3,130,925 |
|
3,143,634 |
|
3,169,258 |
Diluted earnings per share |
$ |
0.33 |
|
|
$ |
1.11 |
|
|
$ |
1.42 |
|
|
$ |
8.01 |
|
|