Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES:    
Net income $ 2,866 $ 2,004
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 2,477 2,975
Non-cash asset retirements 0 103
Gain on lease settlement, net (223) 0
Gain or loss on disposal of property and equipment 106 (1,507)
Amortization of debt issuance cost 212 193
Stock based compensation expense 48 78
Warrant extension fair value adjustment 368 0
Amortization of right-to-use assets 463 0
Change in deferred rent 0 17
Change in reserve for uncollectible accounts 421 391
Change in reserve for obsolete inventory (139) (614)
Change in deferred income taxes 839 689
Change in other (218) 232
Changes in assets and liabilities:    
Trade receivables 117 1,041
Inventories 4,691 3,712
Income taxes receivable 88 (56)
Prepaid expenses and other current assets 1,228 372
Deposits and other assets 128 23
Accounts payable (5,918) (2,956)
Accrued liabilities (983) 289
Net cash provided by operating activities 6,571 6,986
INVESTING ACTIVITIES:    
Purchase of intangible assets (4) (67)
Lonesome Oak acquisition (550) 0
Proceeds from the sale of property and equipment 0 4,377
Purchase of property and equipment (1,858) (963)
Net cash provided by (used in) investing activities (2,412) 3,347
FINANCING ACTIVITIES:    
Net borrowings (payments) under revolver loans 2,640 (2,516)
Purchase of series E preferred treasury stock (3) 0
Payment of debt issuance cost 0 (118)
Proceeds from issuance of notes payable 5,000 0
Purchase of common treasury stock (759) (321)
Payments on related party notes payable 0 (100)
Debtor-in-possession cash (187) 0
Payments on notes payable (12,035) (6,728)
Net cash used in financing activities (5,344) (9,783)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,185) 550
CASH AND CASH EQUIVALENTS, beginning of period 2,681 2,742
CASH AND CASH EQUIVALENTS, end of period 1,496 3,292
Supplemental cash flow disclosures:    
Interest paid 1,187 2,953
Income taxes paid (refunded) $ 0 $ 91