Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED BALANCE SHEETS

v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Assets    
Cash $ 8,831 $ 4,601
Trade receivables, net 39,947 46,861
Inventories, net 120,716 126,350
Prepaid expenses and other current assets 3,568 4,123
Total current assets 173,062 181,935
Property and equipment, net 77,511 82,869
Right of use asset - operating leases 53,097 55,701
Deposits and other assets 1,498 787
Intangible assets, net 20,080 25,103
Goodwill 61,152 61,152
Total assets 386,400 407,547
Current liabilities    
Accounts payable 27,369 31,002
Accrued liabilities 31,834 31,740
Income taxes payable 2,334 948
Current portion of lease obligations - operating leases 11,495 12,885
Current portion of lease obligations - finance leases 573 368
Total current liabilities 110,962 129,659
Lease obligation long term - operating leases 46,375 50,111
Lease obligation long term - finance leases 42,269 41,677
Deferred tax liability 9,156 6,267
Other non-current obligations 3,945 6,655
Total liabilities 291,096 334,658
Commitments and contingencies
Stockholders' equity:    
Common stock, $0.001 par value, 10,000,000 shares authorized, 3,071,656 shares issued and outstanding at September 30, 2025; 3,131,360 issued and outstanding at September 30, 2024 2 2
Paid-in capital 75,848 69,692
Treasury stock common 754,391 and 694,687 shares as of September 30, 2025 and 2024 (9,600) (9,072)
Accumulated earnings 29,061 12,274
Total stockholders' equity 95,304 72,889
Total liabilities and stockholders' equity 386,400 407,547
Series E Convertible Preferred Stock    
Stockholders' equity:    
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 47,840 issued and outstanding at September 30, 2025 and 2024, respectively, with a liquidation preference of $0.30 per share 0 0
Treasury stock Series E preferred 50,000 shares as of September 30, 2025 and 2024 (7) (7)
Nonrelated Party    
Current liabilities    
Current portion of long-term debt 36,282 43,816
Long-term debt, net of current portion 41,880 54,994
Related Party    
Current liabilities    
Current portion of long-term debt 800 6,400
Long-term debt, net of current portion 18,564 4,934
Related Party | Seller Notes    
Current liabilities    
Seller notes - related parties 275 2,500
Seller notes - related parties $ 17,945 $ 40,361